Intangible Assets
6,119,007 GBP2024-12-31
4,614,179 GBP2023-12-31
Property, Plant & Equipment
52,113 GBP2024-12-31
32,122 GBP2023-12-31
Fixed Assets
6,171,120 GBP2024-12-31
4,646,301 GBP2023-12-31
Debtors
1,618,107 GBP2024-12-31
537,185 GBP2023-12-31
Cash at bank and in hand
206,988 GBP2024-12-31
468,289 GBP2023-12-31
Current Assets
1,825,095 GBP2024-12-31
1,005,474 GBP2023-12-31
Creditors
-2,953,492 GBP2024-12-31
-2,537,034 GBP2023-12-31
Net Current Assets/Liabilities
-1,128,397 GBP2024-12-31
-1,531,560 GBP2023-12-31
Total Assets Less Current Liabilities
5,042,723 GBP2024-12-31
3,114,741 GBP2023-12-31
Net Assets/Liabilities
4,929,468 GBP2024-12-31
3,114,741 GBP2023-12-31
Equity
Called up share capital
5,790 GBP2024-12-31
5,544 GBP2023-12-31
Share premium
10,610,216 GBP2024-12-31
9,080,303 GBP2023-12-31
Retained earnings (accumulated losses)
-5,686,538 GBP2024-12-31
-5,971,106 GBP2023-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
7,150,189 GBP2024-12-31
5,046,739 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,031,182 GBP2024-12-31
432,560 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
598,622 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
6,119,007 GBP2024-12-31
4,614,179 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
104,136 GBP2024-12-31
75,646 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
106,807 GBP2024-12-31
75,646 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-23,005 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-23,005 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,671 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
54,330 GBP2024-12-31
43,524 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,694 GBP2024-12-31
43,524 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
364 GBP2024-01-01 ~ 2024-12-31
Computers
30,891 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,255 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-20,085 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,085 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
364 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,307 GBP2024-12-31
Computers
49,806 GBP2024-12-31
32,122 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
129,804 GBP2024-12-31
420 GBP2023-12-31
Prepayments/Accrued Income
Current
287,890 GBP2024-12-31
-370,766 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
265,499 GBP2024-12-31
182,103 GBP2023-12-31
Trade Creditors/Trade Payables
Current
701,994 GBP2024-12-31
673,309 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
4,885 GBP2024-12-31
16,391 GBP2023-12-31
Other Remaining Borrowings
Current
1,285,000 GBP2024-12-31
1,231,051 GBP2023-12-31
Other Taxation & Social Security Payable
Current
126,190 GBP2024-12-31
69,098 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
510,772 GBP2024-12-31
545,502 GBP2023-12-31
Amounts owed to directors
Current
1,316 GBP2023-12-31
Creditors
Current
2,953,492 GBP2024-12-31
2,537,034 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
3,927 GBP2024-12-31
Other Remaining Borrowings
Non-current
109,328 GBP2024-12-31