Cost of Sales
-11,223,042 GBP2023-01-01 ~ 2023-12-31
-10,493,917 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,239,365 GBP2023-01-01 ~ 2023-12-31
-2,885,766 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,961 GBP2023-01-01 ~ 2023-12-31
416 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-151,803 GBP2023-01-01 ~ 2023-12-31
118,402 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-134,139 GBP2023-01-01 ~ 2023-12-31
53,964 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-134,139 GBP2023-01-01 ~ 2023-12-31
53,964 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,024,554 GBP2023-12-31
1,082,887 GBP2022-12-31
Debtors
3,204,228 GBP2023-12-31
2,902,059 GBP2022-12-31
Cash at bank and in hand
129,036 GBP2023-12-31
233,116 GBP2022-12-31
Current Assets
3,333,264 GBP2023-12-31
3,135,175 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,833,544 GBP2023-12-31
-2,168,580 GBP2022-12-31
Net Current Assets/Liabilities
499,720 GBP2023-12-31
966,595 GBP2022-12-31
Total Assets Less Current Liabilities
2,524,274 GBP2023-12-31
2,049,482 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,641,909 GBP2023-12-31
-1,015,314 GBP2022-12-31
Net Assets/Liabilities
771,493 GBP2023-12-31
905,632 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
771,393 GBP2023-12-31
905,532 GBP2022-12-31
851,568 GBP2021-12-31
Equity
771,493 GBP2023-12-31
905,632 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-134,139 GBP2023-01-01 ~ 2023-12-31
53,964 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,000 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2242023-01-01 ~ 2023-12-31
1842022-01-01 ~ 2022-12-31
Wages/Salaries
7,145,851 GBP2023-01-01 ~ 2023-12-31
6,064,529 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,046 GBP2023-01-01 ~ 2023-12-31
114,070 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,957,456 GBP2023-01-01 ~ 2023-12-31
6,801,803 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
201,836 GBP2023-01-01 ~ 2023-12-31
97,960 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,664 GBP2023-01-01 ~ 2023-12-31
64,438 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
395,861 GBP2023-12-31
395,861 GBP2022-12-31
Plant and equipment
16,535 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
50,067 GBP2023-12-31
48,660 GBP2022-12-31
Computers
176,401 GBP2023-12-31
136,817 GBP2022-12-31
Motor vehicles
3,808,175 GBP2023-12-31
2,512,970 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,447,039 GBP2023-12-31
3,094,308 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-119,470 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-119,470 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
395,861 GBP2023-12-31
340,316 GBP2022-12-31
Plant and equipment
1,550 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
39,879 GBP2023-12-31
30,475 GBP2022-12-31
Computers
103,337 GBP2023-12-31
71,374 GBP2022-12-31
Motor vehicles
1,881,858 GBP2023-12-31
1,569,256 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,422,485 GBP2023-12-31
2,011,421 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
55,545 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,550 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9,404 GBP2023-01-01 ~ 2023-12-31
Computers
31,963 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
393,668 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
492,130 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-81,066 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-81,066 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-12-31
55,545 GBP2022-12-31
Plant and equipment
14,985 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
10,188 GBP2023-12-31
18,185 GBP2022-12-31
Computers
73,064 GBP2023-12-31
65,443 GBP2022-12-31
Motor vehicles
1,926,317 GBP2023-12-31
943,714 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,774,422 GBP2023-12-31
2,430,823 GBP2022-12-31
Other Debtors
Current
139,510 GBP2023-12-31
41,700 GBP2022-12-31
Prepayments/Accrued Income
Current
290,296 GBP2023-12-31
429,536 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,204,228 GBP2023-12-31
2,902,059 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
363,776 GBP2023-12-31
110,612 GBP2022-12-31
Trade Creditors/Trade Payables
Current
520,457 GBP2023-12-31
398,650 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
54,751 GBP2022-12-31
Other Taxation & Social Security Payable
Current
346,059 GBP2023-12-31
277,070 GBP2022-12-31
Other Creditors
Current
678,478 GBP2023-12-31
584,589 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
624,774 GBP2023-12-31
442,908 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
475,000 GBP2023-12-31
775,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,166,909 GBP2023-12-31
240,314 GBP2022-12-31
Creditors
Non-current
1,641,909 GBP2023-12-31
1,015,314 GBP2022-12-31
Bank Borrowings
775,000 GBP2023-12-31
1,075,000 GBP2022-12-31
Total Borrowings
Current
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Non-current
475,000 GBP2023-12-31
775,000 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
363,776 GBP2023-12-31
110,612 GBP2022-12-31
Minimum gross finance lease payments owing
1,530,685 GBP2023-12-31
350,926 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
199,783 GBP2023-12-31
57,166 GBP2022-12-31
Between two and five year
605,333 GBP2023-12-31
5,435 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
805,116 GBP2023-12-31
62,601 GBP2022-12-31