Intangible Assets
49,246 GBP2023-12-31
46,320 GBP2022-10-31
Property, Plant & Equipment
2,944,212 GBP2023-12-31
1,665,832 GBP2022-10-31
Fixed Assets
2,993,458 GBP2023-12-31
1,712,152 GBP2022-10-31
Total Inventories
91,208 GBP2023-12-31
28,227 GBP2022-10-31
Debtors
232,058 GBP2023-12-31
108,192 GBP2022-10-31
Cash at bank and in hand
9,419 GBP2023-12-31
120,542 GBP2022-10-31
Current Assets
332,685 GBP2023-12-31
256,961 GBP2022-10-31
Creditors
Current
1,127,337 GBP2023-12-31
481,129 GBP2022-10-31
Net Current Assets/Liabilities
-794,652 GBP2023-12-31
-224,168 GBP2022-10-31
Total Assets Less Current Liabilities
2,198,806 GBP2023-12-31
1,487,984 GBP2022-10-31
Net Assets/Liabilities
-1,702,699 GBP2023-12-31
-1,013,796 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
-1,702,799 GBP2023-12-31
-1,013,896 GBP2022-10-31
Equity
-1,702,699 GBP2023-12-31
-1,013,796 GBP2022-10-31
Average Number of Employees
1012022-11-01 ~ 2023-12-31
612021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Development expenditure
60,875 GBP2023-12-31
50,070 GBP2022-10-31
Computer software
7,035 GBP2023-12-31
6,845 GBP2022-10-31
Intangible Assets - Gross Cost
67,910 GBP2023-12-31
56,915 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
14,845 GBP2023-12-31
8,386 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
18,664 GBP2023-12-31
10,595 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
6,459 GBP2022-11-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
8,069 GBP2022-11-01 ~ 2023-12-31
Intangible Assets
Development expenditure
46,030 GBP2023-12-31
41,684 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
965,240 GBP2023-12-31
435,481 GBP2022-10-31
Furniture and fittings
503,394 GBP2023-12-31
304,348 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,249 GBP2022-11-01 ~ 2023-12-31
Furniture and fittings
-1,653 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
145,110 GBP2023-12-31
48,443 GBP2022-10-31
Furniture and fittings
139,874 GBP2023-12-31
50,337 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
98,798 GBP2022-11-01 ~ 2023-12-31
Furniture and fittings
90,017 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,131 GBP2022-11-01 ~ 2023-12-31
Furniture and fittings
-537 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
820,130 GBP2023-12-31
387,038 GBP2022-10-31
Furniture and fittings
363,520 GBP2023-12-31
254,011 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Computers
90,651 GBP2023-12-31
26,436 GBP2022-10-31
Property, Plant & Equipment - Disposals
Computers
-2,926 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-14,828 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
10,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,528,890 GBP2023-12-31
221,034 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
20,760 GBP2023-12-31
4,796 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
584,678 GBP2023-12-31
206,267 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,229 GBP2022-11-01 ~ 2023-12-31
Computers
16,730 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
381,788 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-709 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,229 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
3,771 GBP2023-12-31
Computers
69,891 GBP2023-12-31
21,640 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
421,814 GBP2023-12-31
180,822 GBP2022-10-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
251,240 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
63,666 GBP2023-12-31
21,989 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
43,985 GBP2022-11-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
85,922 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
358,148 GBP2023-12-31
158,833 GBP2022-10-31
Under hire purchased contracts or finance leases
688,646 GBP2023-12-31
402,612 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,102 GBP2023-12-31
18,596 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
230,956 GBP2023-12-31
89,596 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
232,058 GBP2023-12-31
108,192 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
14,961 GBP2023-12-31
Trade Creditors/Trade Payables
Current
565,721 GBP2023-12-31
103,553 GBP2022-10-31
Other Taxation & Social Security Payable
Current
224,316 GBP2023-12-31
139,744 GBP2022-10-31
Other Creditors
Current
322,339 GBP2023-12-31
237,832 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
148,274 GBP2023-12-31
51,436 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
615,416 GBP2023-12-31
263,699 GBP2022-10-31
Other Creditors
Non-current
3,072,167 GBP2023-12-31
2,120,997 GBP2022-10-31