Property, Plant & Equipment
52,603,927 GBP2023-12-31
37,609,274 GBP2022-12-31
Debtors
506,912 GBP2023-12-31
806,486 GBP2022-12-31
Cash at bank and in hand
1,110,726 GBP2023-12-31
3,096,244 GBP2022-12-31
Current Assets
2,094,527 GBP2023-12-31
4,900,383 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,632,770 GBP2023-12-31
-2,561,211 GBP2022-12-31
Net Current Assets/Liabilities
-538,243 GBP2023-12-31
2,339,172 GBP2022-12-31
Total Assets Less Current Liabilities
52,065,684 GBP2023-12-31
39,948,446 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-16,402,549 GBP2023-12-31
-15,046,343 GBP2022-12-31
Net Assets/Liabilities
24,984,268 GBP2023-12-31
22,050,280 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Revaluation reserve
10,681,845 GBP2023-12-31
8,564,758 GBP2022-12-31
Retained earnings (accumulated losses)
14,302,422 GBP2023-12-31
13,485,521 GBP2022-12-31
Equity
24,984,268 GBP2023-12-31
22,050,280 GBP2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
177,000 GBP2023-01-01 ~ 2023-12-31
37,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
518,261 GBP2023-01-01 ~ 2023-12-31
477,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
51,935,741 GBP2023-12-31
37,005,749 GBP2022-12-31
Plant and equipment
363,244 GBP2023-12-31
305,951 GBP2022-12-31
Furniture and fittings
273,797 GBP2023-12-31
180,041 GBP2022-12-31
Computers
458,718 GBP2023-12-31
432,835 GBP2022-12-31
Motor vehicles
287,126 GBP2023-12-31
279,811 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
53,318,626 GBP2023-12-31
38,204,387 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,605 GBP2023-01-01 ~ 2023-12-31
Computers
-2,306 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-14,635 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-22,577 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
9,724,087 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
76,168 GBP2023-12-31
62,106 GBP2022-12-31
Plant and equipment
155,254 GBP2023-12-31
131,852 GBP2022-12-31
Furniture and fittings
72,685 GBP2023-12-31
49,740 GBP2022-12-31
Computers
221,813 GBP2023-12-31
183,269 GBP2022-12-31
Motor vehicles
188,779 GBP2023-12-31
168,146 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
714,699 GBP2023-12-31
595,113 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
14,075 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
23,402 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
22,945 GBP2023-01-01 ~ 2023-12-31
Computers
38,544 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
34,165 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,131 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-13,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,545 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
51,859,573 GBP2023-12-31
36,943,643 GBP2022-12-31
Plant and equipment
207,990 GBP2023-12-31
174,099 GBP2022-12-31
Furniture and fittings
201,112 GBP2023-12-31
130,301 GBP2022-12-31
Computers
236,905 GBP2023-12-31
249,566 GBP2022-12-31
Motor vehicles
98,347 GBP2023-12-31
111,665 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
160,311 GBP2023-12-31
119,390 GBP2022-12-31
Prepayments/Accrued Income
Current
346,601 GBP2023-12-31
687,096 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
506,912 GBP2023-12-31
806,486 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,110,003 GBP2023-12-31
1,226,574 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
755 GBP2022-12-31
Trade Creditors/Trade Payables
Current
140,745 GBP2023-12-31
228,414 GBP2022-12-31
Corporation Tax Payable
Current
165,027 GBP2023-12-31
210,098 GBP2022-12-31
Other Taxation & Social Security Payable
Current
633,061 GBP2023-12-31
615,620 GBP2022-12-31
Other Creditors
Current
7,917 GBP2023-12-31
7,088 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
576,017 GBP2023-12-31
272,662 GBP2022-12-31
Creditors
Current
2,632,770 GBP2023-12-31
2,561,211 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
13,689,718 GBP2023-12-31
12,332,589 GBP2022-12-31
Amounts owed to group undertakings
Non-current
0 GBP2023-12-31
2,713,754 GBP2022-12-31
Creditors
Non-current
16,402,549 GBP2023-12-31
15,046,343 GBP2022-12-31