Average Number of Employees
192024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Turnover/Revenue
4,069,281 GBP2024-01-01 ~ 2024-12-31
3,940,126 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,394,481 GBP2024-01-01 ~ 2024-12-31
-2,455,501 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,674,800 GBP2024-01-01 ~ 2024-12-31
1,484,625 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-37,942 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-3,566,090 GBP2024-01-01 ~ 2024-12-31
-3,313,659 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
140,768 GBP2024-01-01 ~ 2024-12-31
97,966 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
140,768 GBP2024-01-01 ~ 2024-12-31
97,966 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
713,946 GBP2024-12-31
752,309 GBP2023-12-31
Total Inventories
1,608,029 GBP2024-12-31
1,566,620 GBP2023-12-31
Debtors
Current
881,056 GBP2024-12-31
975,325 GBP2023-12-31
Cash at bank and in hand
484,077 GBP2024-12-31
503,212 GBP2023-12-31
Current Assets
2,973,162 GBP2024-12-31
3,045,157 GBP2023-12-31
Net Current Assets/Liabilities
-210,270 GBP2024-12-31
-704,680 GBP2023-12-31
Total Assets Less Current Liabilities
503,676 GBP2024-12-31
47,629 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-515,840 GBP2024-12-31
Net Assets/Liabilities
-12,164 GBP2024-12-31
-152,932 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
-13,164 GBP2024-12-31
-153,932 GBP2023-12-31
-251,898 GBP2022-12-31
Equity
-12,164 GBP2024-12-31
-152,932 GBP2023-12-31
-250,898 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
140,768 GBP2024-01-01 ~ 2024-12-31
97,966 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,250 GBP2024-01-01 ~ 2024-12-31
13,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
1,264,960 GBP2024-12-31
1,108,328 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,649,063 GBP2024-12-31
1,492,431 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
738,242 GBP2024-12-31
578,370 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
935,117 GBP2024-12-31
740,122 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
159,872 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
194,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Other
526,718 GBP2024-12-31
529,958 GBP2023-12-31
Finished Goods/Goods for Resale
1,608,029 GBP2024-12-31
1,566,620 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
180,593 GBP2024-12-31
Amounts falling due within one year, Current
148,596 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
253,686 GBP2024-12-31
Amounts falling due within one year, Current
342,565 GBP2023-12-31
Other Debtors
Non-current, Amounts falling due after one year
627,370 GBP2024-12-31
Amounts falling due after one year, Non-current
632,760 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
854,435 GBP2024-12-31
935,808 GBP2023-12-31
Between two and five year
1,321,585 GBP2024-12-31
1,968,603 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,176,020 GBP2024-12-31
2,904,411 GBP2023-12-31