Turnover/Revenue
7,839,989 GBP2020-04-01 ~ 2021-03-31
6,640,656 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-3,245,772 GBP2020-04-01 ~ 2021-03-31
-3,720,671 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
4,594,217 GBP2020-04-01 ~ 2021-03-31
2,919,985 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-3,077,347 GBP2020-04-01 ~ 2021-03-31
-1,479,962 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
1,521,932 GBP2020-04-01 ~ 2021-03-31
1,440,023 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
187 GBP2020-04-01 ~ 2021-03-31
6,530 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
-407 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
1,522,119 GBP2020-04-01 ~ 2021-03-31
2,729,269 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-182,857 GBP2020-04-01 ~ 2021-03-31
-110,354 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
1,339,262 GBP2020-04-01 ~ 2021-03-31
2,618,915 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
1,339,262 GBP2020-04-01 ~ 2021-03-31
2,618,915 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
276,601 GBP2021-03-31
54,066 GBP2020-03-31
Property, Plant & Equipment
80,584 GBP2021-03-31
86,570 GBP2020-03-31
Fixed Assets
357,185 GBP2021-03-31
140,636 GBP2020-03-31
Total Inventories
58,835 GBP2021-03-31
20,695 GBP2020-03-31
Debtors
5,705,086 GBP2021-03-31
5,559,700 GBP2020-03-31
Cash at bank and in hand
764,260 GBP2021-03-31
518,127 GBP2020-03-31
Current Assets
6,528,181 GBP2021-03-31
6,098,522 GBP2020-03-31
Net Current Assets/Liabilities
106,567 GBP2021-03-31
342,373 GBP2020-03-31
Total Assets Less Current Liabilities
463,752 GBP2021-03-31
483,009 GBP2020-03-31
Net Assets/Liabilities
463,752 GBP2021-03-31
476,490 GBP2020-03-31
Equity
Called up share capital
200 GBP2021-03-31
200 GBP2020-03-31
200 GBP2019-03-31
Share premium
900 GBP2021-03-31
900 GBP2020-03-31
900 GBP2019-03-31
Retained earnings (accumulated losses)
462,652 GBP2021-03-31
475,390 GBP2020-03-31
-1,118,525 GBP2019-03-31
Equity
463,752 GBP2021-03-31
476,490 GBP2020-03-31
-1,117,425 GBP2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,352,000 GBP2020-04-01 ~ 2021-03-31
-1,025,000 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-1,352,000 GBP2020-04-01 ~ 2021-03-31
-1,025,000 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,339,262 GBP2020-04-01 ~ 2021-03-31
2,618,915 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
392020-04-01 ~ 2021-03-31
362019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
43,843 GBP2020-04-01 ~ 2021-03-31
37,157 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Net goodwill
451,698 GBP2021-03-31
137,198 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
175,097 GBP2021-03-31
83,132 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
91,965 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Net goodwill
276,601 GBP2021-03-31
54,066 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
78,888 GBP2021-03-31
74,759 GBP2020-03-31
Furniture and fittings
85,579 GBP2021-03-31
98,679 GBP2020-03-31
Computers
65,364 GBP2021-03-31
34,254 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
231,891 GBP2021-03-31
207,692 GBP2020-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-18,384 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-18,384 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,060 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
53,158 GBP2021-03-31
37,380 GBP2020-03-31
Furniture and fittings
59,079 GBP2021-03-31
60,152 GBP2020-03-31
Computers
38,555 GBP2021-03-31
23,590 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,307 GBP2021-03-31
121,122 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
15,778 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
515 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
12,585 GBP2020-04-01 ~ 2021-03-31
Computers
14,965 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,843 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-13,658 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,658 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
515 GBP2021-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
25,730 GBP2021-03-31
37,379 GBP2020-03-31
Plant and equipment
1,545 GBP2021-03-31
Furniture and fittings
26,500 GBP2021-03-31
38,527 GBP2020-03-31
Computers
26,809 GBP2021-03-31
10,664 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
515,213 GBP2021-03-31
412,086 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
3,475,923 GBP2021-03-31
2,775,797 GBP2020-03-31
Other Debtors
Current
98,157 GBP2021-03-31
249,353 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
628,720 GBP2021-03-31
657,789 GBP2020-03-31
Prepayments/Accrued Income
Current
85,922 GBP2021-03-31
45,782 GBP2020-03-31
Prepayments
Current
700,000 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
5,705,086 GBP2021-03-31
5,559,700 GBP2020-03-31
Trade Creditors/Trade Payables
Current
1,244,891 GBP2021-03-31
1,236,278 GBP2020-03-31
Corporation Tax Payable
Current
192,453 GBP2020-03-31
Other Creditors
Current
5,098 GBP2021-03-31
86,169 GBP2020-03-31
Accrued Liabilities
Current
52,065 GBP2021-03-31
37,324 GBP2020-03-31