Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,925,345 GBP2023-12-31
2,020,456 GBP2022-12-31
Fixed Assets - Investments
200 GBP2023-12-31
200 GBP2022-12-31
Fixed Assets
3,925,545 GBP2023-12-31
2,020,656 GBP2022-12-31
Debtors
7,120,091 GBP2023-12-31
5,157,639 GBP2022-12-31
Cash at bank and in hand
22,127 GBP2023-12-31
606,283 GBP2022-12-31
Current Assets
7,142,218 GBP2023-12-31
5,763,922 GBP2022-12-31
Net Current Assets/Liabilities
3,765,921 GBP2023-12-31
5,079,346 GBP2022-12-31
Total Assets Less Current Liabilities
7,691,466 GBP2023-12-31
7,100,002 GBP2022-12-31
Creditors
Non-current
-1,203,296 GBP2023-12-31
Net Assets/Liabilities
6,060,869 GBP2023-12-31
6,776,682 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
6,060,769 GBP2023-12-31
6,776,582 GBP2022-12-31
6,750,970 GBP2021-12-31
Equity
6,060,869 GBP2023-12-31
6,776,682 GBP2022-12-31
6,751,070 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-758,400 GBP2023-01-01 ~ 2023-12-31
-1,156,800 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-758,400 GBP2023-01-01 ~ 2023-12-31
-1,156,800 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
42,587 GBP2023-01-01 ~ 2023-12-31
1,182,412 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
42,587 GBP2023-01-01 ~ 2023-12-31
1,182,412 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2412023-01-01 ~ 2023-12-31
1952022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
162,350 GBP2023-12-31
132,361 GBP2022-12-31
Plant and equipment
1,151,844 GBP2023-12-31
737,273 GBP2022-12-31
Furniture and fittings
242,506 GBP2023-12-31
54,164 GBP2022-12-31
Motor vehicles
5,224,157 GBP2023-12-31
3,045,052 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,780,857 GBP2023-12-31
3,968,850 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-346,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-346,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
111,604 GBP2023-12-31
80,633 GBP2022-12-31
Plant and equipment
551,701 GBP2023-12-31
353,861 GBP2022-12-31
Furniture and fittings
88,124 GBP2023-12-31
25,876 GBP2022-12-31
Motor vehicles
2,104,083 GBP2023-12-31
1,488,024 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,855,512 GBP2023-12-31
1,948,394 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
30,971 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
197,840 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
62,248 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
865,494 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,156,553 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-249,435 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-249,435 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
50,746 GBP2023-12-31
51,728 GBP2022-12-31
Plant and equipment
600,143 GBP2023-12-31
383,412 GBP2022-12-31
Furniture and fittings
154,382 GBP2023-12-31
28,288 GBP2022-12-31
Motor vehicles
3,120,074 GBP2023-12-31
1,557,028 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
200 GBP2022-12-31
Investments in Group Undertakings
200 GBP2023-12-31
200 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,880 GBP2023-12-31
Other Debtors
Current
103,639 GBP2023-12-31
71,794 GBP2022-12-31
Prepayments/Accrued Income
Current
658,918 GBP2023-12-31
535,810 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,120,091 GBP2023-12-31
5,157,639 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
625,401 GBP2023-12-31
Trade Creditors/Trade Payables
Current
688,059 GBP2023-12-31
558,919 GBP2022-12-31
Other Taxation & Social Security Payable
Current
32,445 GBP2023-12-31
41,301 GBP2022-12-31
Other Creditors
Current
3,044 GBP2023-12-31
3,119 GBP2022-12-31
Amounts owed to directors
250,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
328,367 GBP2023-12-31
81,237 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,203,296 GBP2023-12-31
Between one and five year, hire purchase agreements
1,203,296 GBP2023-12-31
hire purchase agreements
1,828,697 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
88,853 GBP2023-12-31
6,750 GBP2022-12-31
Between one and five year
401,679 GBP2023-12-31
346,054 GBP2022-12-31
All periods
490,532 GBP2023-12-31
352,804 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
427,301 GBP2023-12-31
323,320 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
42,587 GBP2023-01-01 ~ 2023-12-31