Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
3,864,065 GBP2024-12-31
3,925,345 GBP2023-12-31
Fixed Assets - Investments
200 GBP2024-12-31
200 GBP2023-12-31
Fixed Assets
3,864,265 GBP2024-12-31
3,925,545 GBP2023-12-31
Debtors
7,659,492 GBP2024-12-31
7,120,091 GBP2023-12-31
Cash at bank and in hand
24,696 GBP2024-12-31
22,127 GBP2023-12-31
Current Assets
7,684,188 GBP2024-12-31
7,142,218 GBP2023-12-31
Net Current Assets/Liabilities
5,892,713 GBP2024-12-31
3,765,921 GBP2023-12-31
Total Assets Less Current Liabilities
9,756,978 GBP2024-12-31
7,691,466 GBP2023-12-31
Creditors
Non-current
-1,203,448 GBP2024-12-31
-1,203,296 GBP2023-12-31
Net Assets/Liabilities
8,273,071 GBP2024-12-31
6,060,869 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
8,272,971 GBP2024-12-31
6,060,769 GBP2023-12-31
6,776,582 GBP2022-12-31
Equity
8,273,071 GBP2024-12-31
6,060,869 GBP2023-12-31
6,776,682 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,991,000 GBP2024-01-01 ~ 2024-12-31
-758,400 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,991,000 GBP2024-01-01 ~ 2024-12-31
-758,400 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,203,202 GBP2024-01-01 ~ 2024-12-31
42,587 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,203,202 GBP2024-01-01 ~ 2024-12-31
42,587 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2782024-01-01 ~ 2024-12-31
2412023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
170,880 GBP2024-12-31
162,350 GBP2023-12-31
Plant and equipment
1,184,351 GBP2024-12-31
1,151,844 GBP2023-12-31
Furniture and fittings
281,428 GBP2024-12-31
242,506 GBP2023-12-31
Motor vehicles
6,012,915 GBP2024-12-31
5,224,157 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,649,574 GBP2024-12-31
6,780,857 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-379,066 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-379,066 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
140,219 GBP2024-12-31
111,604 GBP2023-12-31
Plant and equipment
722,474 GBP2024-12-31
551,701 GBP2023-12-31
Furniture and fittings
170,037 GBP2024-12-31
88,124 GBP2023-12-31
Motor vehicles
2,752,779 GBP2024-12-31
2,104,083 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,785,509 GBP2024-12-31
2,855,512 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
28,615 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
170,773 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
81,913 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,015,676 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,296,977 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-366,980 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-366,980 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
30,661 GBP2024-12-31
50,746 GBP2023-12-31
Plant and equipment
461,877 GBP2024-12-31
600,143 GBP2023-12-31
Furniture and fittings
111,391 GBP2024-12-31
154,382 GBP2023-12-31
Motor vehicles
3,260,136 GBP2024-12-31
3,120,074 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
200 GBP2023-12-31
Investments in Group Undertakings
200 GBP2024-12-31
200 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,200 GBP2024-12-31
2,880 GBP2023-12-31
Other Debtors
Current
63,987 GBP2024-12-31
103,639 GBP2023-12-31
Amounts owed by group undertakings and participating interests
6,889,548 GBP2024-12-31
6,354,654 GBP2023-12-31
Prepayments/Accrued Income
Current
704,757 GBP2024-12-31
658,918 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,659,492 GBP2024-12-31
7,120,091 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
642,437 GBP2024-12-31
625,401 GBP2023-12-31
Trade Creditors/Trade Payables
Current
722,939 GBP2024-12-31
688,059 GBP2023-12-31
Corporation Tax Payable
Current
145,446 GBP2024-12-31
Other Taxation & Social Security Payable
Current
40,721 GBP2024-12-31
32,445 GBP2023-12-31
Other Creditors
Current
2,645 GBP2024-12-31
3,044 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
237,287 GBP2024-12-31
328,367 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,203,448 GBP2024-12-31
1,203,296 GBP2023-12-31
Between one and five year, hire purchase agreements
1,203,448 GBP2024-12-31
1,203,296 GBP2023-12-31
hire purchase agreements
1,845,885 GBP2024-12-31
1,828,697 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
295,116 GBP2024-12-31
261,703 GBP2023-12-31
Between one and five year
677,544 GBP2024-12-31
228,829 GBP2023-12-31
All periods
972,660 GBP2024-12-31
490,532 GBP2023-12-31
Total Borrowings
Secured
1,845,885 GBP2024-12-31
1,828,697 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
280,459 GBP2024-12-31
427,301 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,203,202 GBP2024-01-01 ~ 2024-12-31