Average Number of Employees
6232023-12-01 ~ 2024-11-30
5512022-06-01 ~ 2023-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
100 GBP2022-06-01
Retained earnings (accumulated losses)
4,071,141 GBP2024-11-30
3,960,769 GBP2023-11-30
3,246,032 GBP2022-06-01
Equity
4,071,241 GBP2024-11-30
3,960,869 GBP2023-11-30
3,246,132 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
192,372 GBP2023-12-01 ~ 2024-11-30
1,096,169 GBP2022-06-01 ~ 2023-11-30
Profit/Loss
192,372 GBP2023-12-01 ~ 2024-11-30
1,096,169 GBP2022-06-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-82,000 GBP2023-12-01 ~ 2024-11-30
-381,432 GBP2022-06-01 ~ 2023-11-30
Dividends Paid
-82,000 GBP2023-12-01 ~ 2024-11-30
-381,432 GBP2022-06-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
2,936,558 GBP2023-12-01 ~ 2024-11-30
3,144,026 GBP2022-06-01 ~ 2023-11-30
Cash and Cash Equivalents
1,227,264 GBP2024-11-30
982,951 GBP2023-11-30
1,916,836 GBP2022-06-01
Cash at bank and in hand
1,227,264 GBP2024-11-30
982,951 GBP2023-11-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-12-01 ~ 2024-11-30
Furniture and fittings
152023-12-01 ~ 2024-11-30
Computers
152023-12-01 ~ 2024-11-30
Audit Fees/Expenses
28,900 GBP2023-12-01 ~ 2024-11-30
27,950 GBP2022-06-01 ~ 2023-11-30
Wages/Salaries
6,663,896 GBP2023-12-01 ~ 2024-11-30
6,771,041 GBP2022-06-01 ~ 2023-11-30
Social Security Costs
343,996 GBP2023-12-01 ~ 2024-11-30
344,228 GBP2022-06-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
7,076,105 GBP2023-12-01 ~ 2024-11-30
7,193,788 GBP2022-06-01 ~ 2023-11-30
Director Remuneration
12,959 GBP2023-12-01 ~ 2024-11-30
59,047 GBP2022-06-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
841,241 GBP2023-12-01 ~ 2024-11-30
801,893 GBP2022-06-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
664,705 GBP2023-12-01 ~ 2024-11-30
339,426 GBP2022-06-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
815,777 GBP2023-12-01 ~ 2024-11-30
239,608 GBP2022-06-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,008,149 GBP2023-12-01 ~ 2024-11-30
1,335,777 GBP2022-06-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
252,037 GBP2023-12-01 ~ 2024-11-30
333,944 GBP2022-06-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Goodwill
7,501,942 GBP2024-11-30
7,451,942 GBP2023-11-30
Intangible Assets - Gross Cost
9,025,471 GBP2024-11-30
8,703,471 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,024,642 GBP2024-11-30
279,448 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
1,851,216 GBP2024-11-30
976,609 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
874,607 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Goodwill
6,477,300 GBP2024-11-30
7,172,494 GBP2023-11-30
Intangible Assets
7,174,255 GBP2024-11-30
7,726,862 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
88,240 GBP2024-11-30
66,855 GBP2023-11-30
Furniture and fittings
18,909,680 GBP2024-11-30
14,460,702 GBP2023-11-30
Computers
4,991 GBP2024-11-30
4,991 GBP2023-11-30
Other
1,558,750 GBP2024-11-30
1,364,250 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
20,685,159 GBP2024-11-30
16,223,227 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
27,647 GBP2023-11-30
Furniture and fittings
6,583,341 GBP2023-11-30
Computers
1,567 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,886,375 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,782,670 GBP2023-12-01 ~ 2024-11-30
Owned/Freehold
2,936,558 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
44,361 GBP2024-11-30
Furniture and fittings
9,384,356 GBP2024-11-30
Computers
2,316 GBP2024-11-30
Other
410,245 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,841,278 GBP2024-11-30
Property, Plant & Equipment
Motor vehicles
43,879 GBP2024-11-30
39,208 GBP2023-11-30
Furniture and fittings
9,525,324 GBP2024-11-30
7,877,361 GBP2023-11-30
Computers
2,675 GBP2024-11-30
3,424 GBP2023-11-30
Other
1,148,505 GBP2024-11-30
1,090,430 GBP2023-11-30
Property, Plant & Equipment
10,843,881 GBP2024-11-30
9,336,852 GBP2023-11-30
Finished Goods/Goods for Resale
349,517 GBP2024-11-30
275,506 GBP2023-11-30
Total Inventories
349,517 GBP2024-11-30
275,506 GBP2023-11-30
Other Debtors
Current
445,671 GBP2024-11-30
422,653 GBP2023-11-30
Prepayments/Accrued Income
Current
798,939 GBP2024-11-30
324,369 GBP2023-11-30
Debtors
Current
4,314,118 GBP2024-11-30
4,306,170 GBP2023-11-30
Bank Borrowings
Current
1,280,373 GBP2024-11-30
1,525,657 GBP2023-11-30
Trade Creditors/Trade Payables
Current
2,305,554 GBP2024-11-30
2,552,235 GBP2023-11-30
Amounts owed to group undertakings
Current
365,745 GBP2023-11-30
Corporation Tax Payable
Current
51,516 GBP2024-11-30
Taxation/Social Security Payable
Current
442,280 GBP2024-11-30
156,376 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
874,033 GBP2024-11-30
708,311 GBP2023-11-30
Other Creditors
Current
342,848 GBP2024-11-30
10,000 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
2,213,931 GBP2024-11-30
1,630,947 GBP2023-11-30
Creditors
Current
7,510,535 GBP2024-11-30
6,949,271 GBP2023-11-30
Bank Borrowings
Non-current
6,467,687 GBP2024-11-30
8,172,396 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
2,927,203 GBP2024-11-30
1,533,127 GBP2023-11-30
Creditors
Non-current
9,394,890 GBP2024-11-30
9,705,523 GBP2023-11-30
Bank Borrowings
Current, Amounts falling due within one year
1,525,657 GBP2023-11-30
Non-current, Between one and two years
1,280,374 GBP2024-11-30
Non-current, Between two and five year
5,187,313 GBP2024-11-30
Between two and five year, Non-current
6,896,739 GBP2023-11-30
Total Borrowings
7,748,060 GBP2024-11-30
9,698,053 GBP2023-11-30
Minimum gross finance lease payments owing
3,801,236 GBP2024-11-30
2,241,438 GBP2023-11-30
Net Deferred Tax Liability/Asset
-1,373,619 GBP2024-11-30
-708,914 GBP2023-11-30
-369,488 GBP2022-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-664,705 GBP2023-12-01 ~ 2024-11-30
-339,426 GBP2022-06-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,373,619 GBP2024-11-30
-985,608 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-11-30
100 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,308,820 GBP2024-11-30
2,691,913 GBP2023-11-30
Between one and five year
11,896,778 GBP2024-11-30
9,591,104 GBP2023-11-30
More than five year
18,875,625 GBP2024-11-30
12,433,999 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,081,223 GBP2024-11-30
24,717,016 GBP2023-11-30