Average Number of Employees
4602022-06-01 ~ 2023-11-30
2852021-06-01 ~ 2022-05-31
Intangible Assets
7,726,862 GBP2023-11-30
85,213 GBP2022-05-31
Property, Plant & Equipment
9,336,852 GBP2023-11-30
6,054,038 GBP2022-05-31
Fixed Assets - Investments
60,486 GBP2023-11-30
Fixed Assets
17,124,200 GBP2023-11-30
6,139,251 GBP2022-05-31
Total Inventories
275,506 GBP2023-11-30
142,926 GBP2022-05-31
Debtors
Current
4,306,170 GBP2023-11-30
2,392,927 GBP2022-05-31
Cash at bank and in hand
982,951 GBP2023-11-30
1,916,836 GBP2022-05-31
Current Assets
5,564,627 GBP2023-11-30
4,452,689 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-6,949,271 GBP2023-11-30
-3,001,802 GBP2022-05-31
Net Current Assets/Liabilities
-1,384,644 GBP2023-11-30
1,450,887 GBP2022-05-31
Total Assets Less Current Liabilities
15,739,556 GBP2023-11-30
7,590,138 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-9,705,523 GBP2023-11-30
-3,265,018 GBP2022-05-31
Net Assets/Liabilities
3,960,869 GBP2023-11-30
3,246,132 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-11-30
100 GBP2022-05-31
100 GBP2021-06-01
Retained earnings (accumulated losses)
3,960,769 GBP2023-11-30
3,246,032 GBP2022-05-31
1,579,972 GBP2021-06-01
Profit/Loss
1,096,169 GBP2022-06-01 ~ 2023-11-30
2,138,857 GBP2021-06-01 ~ 2022-05-31
Equity
3,960,869 GBP2023-11-30
3,246,132 GBP2022-05-31
1,580,072 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
1,096,169 GBP2022-06-01 ~ 2023-11-30
2,138,857 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-381,432 GBP2022-06-01 ~ 2023-11-30
-472,797 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-381,432 GBP2022-06-01 ~ 2023-11-30
-472,797 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-06-01 ~ 2023-11-30
Furniture and fittings
152022-06-01 ~ 2023-11-30
Computers
152022-06-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
14,460,702 GBP2023-11-30
9,202,944 GBP2022-05-31
Computers
4,991 GBP2023-11-30
2,957 GBP2022-05-31
Other
1,364,250 GBP2023-11-30
709,500 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
16,223,227 GBP2023-11-30
9,915,401 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,905,612 GBP2022-06-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-1,905,612 GBP2022-06-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
66,855 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,703,509 GBP2022-05-31
Computers
444 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,861,363 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
21,681 GBP2022-06-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
2,297,762 GBP2022-06-01 ~ 2023-11-30
Computers, Owned/Freehold
1,123 GBP2022-06-01 ~ 2023-11-30
Owned/Freehold
2,436,976 GBP2022-06-01 ~ 2023-11-30
Under hire purchased contracts or finance leases
707,049 GBP2022-06-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,889,546 GBP2022-06-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,889,546 GBP2022-06-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
27,647 GBP2023-11-30
Furniture and fittings
6,583,341 GBP2023-11-30
Computers
1,567 GBP2023-11-30
Other
273,820 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,886,375 GBP2023-11-30
Property, Plant & Equipment
Motor vehicles
39,208 GBP2023-11-30
Furniture and fittings
7,877,361 GBP2023-11-30
5,499,435 GBP2022-05-31
Computers
3,424 GBP2023-11-30
2,513 GBP2022-05-31
Other
1,090,430 GBP2023-11-30
552,090 GBP2022-05-31
Finished Goods/Goods for Resale
275,506 GBP2023-11-30
142,926 GBP2022-05-31
Other Debtors
Current
422,653 GBP2023-11-30
118,718 GBP2022-05-31
Prepayments/Accrued Income
Current
324,369 GBP2023-11-30
83,167 GBP2022-05-31
Bank Borrowings
Current
1,525,657 GBP2023-11-30
315,864 GBP2022-05-31
Trade Creditors/Trade Payables
Current
2,552,235 GBP2023-11-30
526,715 GBP2022-05-31
Amounts owed to group undertakings
Current
365,745 GBP2023-11-30
Corporation Tax Payable
Current
500,434 GBP2022-05-31
Taxation/Social Security Payable
Current
156,376 GBP2023-11-30
161,297 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
708,311 GBP2023-11-30
666,415 GBP2022-05-31
Other Creditors
Current
10,000 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
1,630,947 GBP2023-11-30
831,077 GBP2022-05-31
Creditors
Current
6,949,271 GBP2023-11-30
3,001,802 GBP2022-05-31
Bank Borrowings
Non-current
8,172,396 GBP2023-11-30
1,782,639 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,533,127 GBP2023-11-30
1,482,379 GBP2022-05-31
Creditors
Non-current
9,705,523 GBP2023-11-30
3,265,018 GBP2022-05-31
Bank Borrowings
Current, Amounts falling due within one year
1,525,657 GBP2023-11-30
315,864 GBP2022-05-31
Non-current, Between one and two years
1,275,657 GBP2023-11-30
1,782,639 GBP2022-05-31
Non-current, Between two and five year
6,896,739 GBP2023-11-30
Total Borrowings
9,698,053 GBP2023-11-30
2,098,503 GBP2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-985,608 GBP2023-11-30
-369,488 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-11-30
100 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,691,913 GBP2023-11-30
1,630,913 GBP2022-05-31
Between one and five year
9,591,104 GBP2023-11-30
6,105,129 GBP2022-05-31
More than five year
12,433,999 GBP2023-11-30
10,111,323 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,717,016 GBP2023-11-30
17,847,365 GBP2022-05-31