Intangible Assets
21,858 GBP2021-12-31
49,715 GBP2020-12-31
Property, Plant & Equipment
50,718 GBP2021-12-31
64,123 GBP2020-12-31
Fixed Assets
72,576 GBP2021-12-31
113,838 GBP2020-12-31
Total Inventories
27,125 GBP2021-12-31
16,846 GBP2020-12-31
Debtors
710,112 GBP2021-12-31
490,479 GBP2020-12-31
Cash at bank and in hand
76,150 GBP2021-12-31
61,311 GBP2020-12-31
Current Assets
813,387 GBP2021-12-31
568,636 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-302,900 GBP2021-12-31
-254,949 GBP2020-12-31
Net Current Assets/Liabilities
510,487 GBP2021-12-31
313,687 GBP2020-12-31
Total Assets Less Current Liabilities
583,063 GBP2021-12-31
427,525 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-108,169 GBP2021-12-31
-181,250 GBP2020-12-31
Net Assets/Liabilities
471,536 GBP2021-12-31
242,993 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
471,436 GBP2021-12-31
242,893 GBP2020-12-31
Equity
471,536 GBP2021-12-31
242,993 GBP2020-12-31
Average Number of Employees
142021-01-01 ~ 2021-12-31
172020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
195,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
173,142 GBP2021-12-31
145,285 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
27,857 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
21,858 GBP2021-12-31
49,715 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
202,699 GBP2021-12-31
184,207 GBP2020-12-31
Plant and equipment
84,889 GBP2021-12-31
82,484 GBP2020-12-31
Furniture and fittings
42,730 GBP2021-12-31
42,730 GBP2020-12-31
Computers
3,867 GBP2021-12-31
3,867 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
334,185 GBP2021-12-31
313,288 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
151,981 GBP2021-12-31
124,758 GBP2020-12-31
Plant and equipment
84,889 GBP2021-12-31
82,484 GBP2020-12-31
Furniture and fittings
42,730 GBP2021-12-31
38,056 GBP2020-12-31
Computers
3,867 GBP2021-12-31
3,867 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,467 GBP2021-12-31
249,165 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
27,223 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
2,405 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
4,674 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,302 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
50,718 GBP2021-12-31
59,449 GBP2020-12-31
Plant and equipment
0 GBP2021-12-31
0 GBP2020-12-31
Furniture and fittings
0 GBP2021-12-31
4,674 GBP2020-12-31
Computers
0 GBP2021-12-31
0 GBP2020-12-31
Other Debtors
Amounts falling due within one year
34,610 GBP2021-12-31
25,995 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
75,000 GBP2021-12-31
43,750 GBP2020-12-31
Trade Creditors/Trade Payables
Current
141,894 GBP2021-12-31
142,259 GBP2020-12-31
Other Taxation & Social Security Payable
Current
53,117 GBP2021-12-31
44,960 GBP2020-12-31
Other Creditors
Current
32,889 GBP2021-12-31
23,980 GBP2020-12-31
Creditors
Current
302,900 GBP2021-12-31
254,949 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
106,250 GBP2021-12-31
181,250 GBP2020-12-31
Amounts owed to group undertakings
Non-current
1,919 GBP2021-12-31
0 GBP2020-12-31
Creditors
Non-current
108,169 GBP2021-12-31
181,250 GBP2020-12-31
Bank Borrowings
181,250 GBP2021-12-31
225,000 GBP2020-12-31
Total Borrowings
Current
75,000 GBP2021-12-31
43,750 GBP2020-12-31
Non-current
106,250 GBP2021-12-31
181,250 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,210,000 GBP2021-12-31
120,000 GBP2020-12-31