82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
722024-01-01 ~ 2024-12-31
732022-10-01 ~ 2023-12-31
Turnover/Revenue
5,126,333 GBP2024-01-01 ~ 2024-12-31
5,094,871 GBP2022-10-01 ~ 2023-12-31
Cost of Sales
-2,913,598 GBP2024-01-01 ~ 2024-12-31
-2,959,786 GBP2022-10-01 ~ 2023-12-31
Gross Profit/Loss
2,212,735 GBP2024-01-01 ~ 2024-12-31
2,135,085 GBP2022-10-01 ~ 2023-12-31
Administrative Expenses
-2,045,124 GBP2024-01-01 ~ 2024-12-31
-2,484,593 GBP2022-10-01 ~ 2023-12-31
Operating Profit/Loss
294,503 GBP2024-01-01 ~ 2024-12-31
-190,409 GBP2022-10-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
106,054 GBP2024-01-01 ~ 2024-12-31
-384,175 GBP2022-10-01 ~ 2023-12-31
Profit/Loss
79,540 GBP2024-01-01 ~ 2024-12-31
-384,175 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment
5,843,261 GBP2024-12-31
5,339,936 GBP2023-12-31
Fixed Assets - Investments
2,500 GBP2024-12-31
2,500 GBP2023-12-31
Fixed Assets
5,845,761 GBP2024-12-31
5,342,436 GBP2023-12-31
Total Inventories
89,992 GBP2024-12-31
94,012 GBP2023-12-31
Debtors
Current
494,359 GBP2024-12-31
523,658 GBP2023-12-31
Cash at bank and in hand
103,942 GBP2024-12-31
72,385 GBP2023-12-31
Current Assets
688,293 GBP2024-12-31
690,055 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,027,476 GBP2023-12-31
Net Current Assets/Liabilities
-1,295,329 GBP2024-12-31
-1,337,421 GBP2023-12-31
Total Assets Less Current Liabilities
4,550,432 GBP2024-12-31
4,005,015 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,054,099 GBP2023-12-31
Net Assets/Liabilities
-1,969,544 GBP2024-12-31
-2,049,084 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-10-01
Revaluation reserve
307,825 GBP2024-12-31
307,825 GBP2023-12-31
307,825 GBP2022-10-01
Retained earnings (accumulated losses)
-2,277,370 GBP2024-12-31
-2,356,910 GBP2023-12-31
-1,972,735 GBP2022-10-01
Equity
-1,969,544 GBP2024-12-31
-2,049,084 GBP2023-12-31
-1,664,909 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
79,540 GBP2024-01-01 ~ 2024-12-31
-384,175 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
139,989 GBP2024-01-01 ~ 2024-12-31
143,458 GBP2022-10-01 ~ 2023-12-31
Cash and Cash Equivalents
-130,779 GBP2024-12-31
-253,570 GBP2023-12-31
243,868 GBP2022-10-01
Bank Overdrafts
-234,721 GBP2024-12-31
-325,955 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
13,150 GBP2024-01-01 ~ 2024-12-31
12,650 GBP2022-10-01 ~ 2023-12-31
Wages/Salaries
2,142,060 GBP2024-01-01 ~ 2024-12-31
2,464,774 GBP2022-10-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,187,942 GBP2024-01-01 ~ 2024-12-31
2,513,871 GBP2022-10-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,514 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
26,513 GBP2024-01-01 ~ 2024-12-31
-96,044 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
776,326 GBP2024-12-31
358,602 GBP2023-12-31
Motor vehicles
32,895 GBP2024-12-31
76,332 GBP2023-12-31
Furniture and fittings
395,706 GBP2024-12-31
351,387 GBP2023-12-31
Office equipment
69,368 GBP2024-12-31
64,442 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-43,437 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
187,828 GBP2023-12-31
Motor vehicles
47,921 GBP2023-12-31
Furniture and fittings
203,761 GBP2023-12-31
Office equipment
56,036 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
42,689 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-34,589 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
260,616 GBP2024-12-31
Motor vehicles
20,196 GBP2024-12-31
Furniture and fittings
246,450 GBP2024-12-31
Office equipment
63,895 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
515,710 GBP2024-12-31
170,774 GBP2023-12-31
Motor vehicles
12,699 GBP2024-12-31
28,411 GBP2023-12-31
Furniture and fittings
149,256 GBP2024-12-31
147,626 GBP2023-12-31
Office equipment
5,473 GBP2024-12-31
8,406 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
88,629 GBP2024-12-31
66,563 GBP2023-12-31
Other
383,670 GBP2024-12-31
381,070 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,506,727 GBP2024-12-31
5,898,002 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-43,437 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
62,520 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
558,066 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
139,989 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,589 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
72,309 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
663,466 GBP2024-12-31
Property, Plant & Equipment
Computers
16,320 GBP2024-12-31
4,043 GBP2023-12-31
Other
383,670 GBP2024-12-31
381,070 GBP2023-12-31
Land and buildings
4,760,133 GBP2024-12-31
4,599,606 GBP2023-12-31
Raw materials and consumables
89,992 GBP2024-12-31
94,012 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
47,702 GBP2024-12-31
42,528 GBP2023-12-31
Other Debtors
Current
81,376 GBP2024-12-31
40,959 GBP2023-12-31
Prepayments/Accrued Income
Current
107,452 GBP2024-12-31
155,828 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
257,829 GBP2024-12-31
284,343 GBP2023-12-31
Bank Overdrafts
Current
234,721 GBP2024-12-31
325,956 GBP2023-12-31
Bank Borrowings
Current
77,717 GBP2024-12-31
43,773 GBP2023-12-31
Other Remaining Borrowings
Current
19,000 GBP2024-12-31
31,336 GBP2023-12-31
Trade Creditors/Trade Payables
Current
222,937 GBP2024-12-31
227,651 GBP2023-12-31
Taxation/Social Security Payable
Current
185,916 GBP2024-12-31
202,648 GBP2023-12-31
Other Creditors
Current
99,484 GBP2024-12-31
115,200 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,143,847 GBP2024-12-31
1,080,912 GBP2023-12-31
Creditors
Current
1,983,622 GBP2024-12-31
2,027,476 GBP2023-12-31
Bank Borrowings
Non-current
1,836,958 GBP2024-12-31
1,891,088 GBP2023-12-31
Other Remaining Borrowings
Non-current
227,938 GBP2024-12-31
17,221 GBP2023-12-31
Amounts owed to group undertakings
Non-current
4,455,080 GBP2024-12-31
4,145,790 GBP2023-12-31
Creditors
Non-current
6,519,976 GBP2024-12-31
6,054,099 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
43,773 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
75,109 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
193,734 GBP2024-12-31
169,414 GBP2023-12-31
Total Borrowings
2,161,613 GBP2024-12-31
1,983,417 GBP2023-12-31
Net Deferred Tax Liability/Asset
257,829 GBP2024-12-31
284,343 GBP2023-12-31
284,343 GBP2022-10-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31