82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
732022-10-01 ~ 2023-12-31
742021-10-01 ~ 2022-09-30
Turnover/Revenue
5,094,871 GBP2022-10-01 ~ 2023-12-31
4,915,854 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-2,959,786 GBP2022-10-01 ~ 2023-12-31
-2,938,154 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
2,135,085 GBP2022-10-01 ~ 2023-12-31
1,977,700 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,484,593 GBP2022-10-01 ~ 2023-12-31
-1,708,109 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-190,409 GBP2022-10-01 ~ 2023-12-31
313,575 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-384,175 GBP2022-10-01 ~ 2023-12-31
227,475 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-384,175 GBP2022-10-01 ~ 2023-12-31
166,418 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
5,339,936 GBP2023-12-31
5,063,307 GBP2022-09-30
Fixed Assets - Investments
2,500 GBP2023-12-31
2,500 GBP2022-09-30
Fixed Assets
5,342,436 GBP2023-12-31
5,065,807 GBP2022-09-30
Total Inventories
94,012 GBP2023-12-31
81,732 GBP2022-09-30
Debtors
Current
523,658 GBP2023-12-31
423,396 GBP2022-09-30
Cash at bank and in hand
72,385 GBP2023-12-31
243,868 GBP2022-09-30
Current Assets
690,055 GBP2023-12-31
748,996 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,027,476 GBP2023-12-31
-1,830,943 GBP2022-09-30
Net Current Assets/Liabilities
-1,337,421 GBP2023-12-31
-1,081,947 GBP2022-09-30
Total Assets Less Current Liabilities
4,005,015 GBP2023-12-31
3,983,860 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-6,054,099 GBP2023-12-31
-5,648,769 GBP2022-09-30
Net Assets/Liabilities
-2,049,084 GBP2023-12-31
-1,664,909 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-09-30
1 GBP2021-10-01
Revaluation reserve
307,825 GBP2023-12-31
307,825 GBP2022-09-30
307,825 GBP2021-10-01
Retained earnings (accumulated losses)
-2,356,910 GBP2023-12-31
-1,972,735 GBP2022-09-30
-2,139,153 GBP2021-10-01
Equity
-2,049,084 GBP2023-12-31
-1,664,909 GBP2022-09-30
-1,831,327 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
-384,175 GBP2022-10-01 ~ 2023-12-31
166,418 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02022-10-01 ~ 2023-12-31
Audit Fees/Expenses
12,650 GBP2022-10-01 ~ 2023-12-31
12,650 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
2,464,774 GBP2022-10-01 ~ 2023-12-31
2,040,683 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,513,871 GBP2022-10-01 ~ 2023-12-31
2,071,044 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
61,057 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-96,044 GBP2022-10-01 ~ 2023-12-31
43,220 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
358,602 GBP2023-12-31
321,798 GBP2022-09-30
Motor vehicles
76,332 GBP2023-12-31
63,832 GBP2022-09-30
Furniture and fittings
351,387 GBP2023-12-31
300,729 GBP2022-09-30
Office equipment
64,442 GBP2023-12-31
55,667 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-1,500 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
128,881 GBP2022-09-30
Motor vehicles
35,383 GBP2022-09-30
Furniture and fittings
153,496 GBP2022-09-30
Office equipment
43,565 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
58,947 GBP2022-10-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
12,913 GBP2022-10-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
50,265 GBP2022-10-01 ~ 2023-12-31
Office equipment, Owned/Freehold
12,471 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-375 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
187,828 GBP2023-12-31
Motor vehicles
47,921 GBP2023-12-31
Furniture and fittings
203,761 GBP2023-12-31
Office equipment
56,036 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
170,774 GBP2023-12-31
192,917 GBP2022-09-30
Motor vehicles
28,411 GBP2023-12-31
28,449 GBP2022-09-30
Furniture and fittings
147,626 GBP2023-12-31
147,233 GBP2022-09-30
Office equipment
8,406 GBP2023-12-31
12,102 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Computers
66,563 GBP2023-12-31
60,121 GBP2022-09-30
Other
381,070 GBP2023-12-31
381,070 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
5,898,002 GBP2023-12-31
5,478,290 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
-1,500 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
53,658 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
414,983 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
8,862 GBP2022-10-01 ~ 2023-12-31
Owned/Freehold
143,458 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-375 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
62,520 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
558,066 GBP2023-12-31
Property, Plant & Equipment
Computers
4,043 GBP2023-12-31
6,463 GBP2022-09-30
Other
381,070 GBP2023-12-31
381,070 GBP2022-09-30
Land and buildings
4,599,606 GBP2023-12-31
4,295,073 GBP2022-09-30
Raw materials and consumables
94,012 GBP2023-12-31
81,732 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
42,528 GBP2023-12-31
27,800 GBP2022-09-30
Other Debtors
Current
40,959 GBP2023-12-31
13,497 GBP2022-09-30
Prepayments/Accrued Income
Current
155,828 GBP2023-12-31
97,756 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
284,343 GBP2023-12-31
284,343 GBP2022-09-30
Bank Overdrafts
-325,956 GBP2023-12-31
Cash and Cash Equivalents
-253,571 GBP2023-12-31
243,868 GBP2022-09-30
Bank Overdrafts
Current
325,956 GBP2023-12-31
Bank Borrowings
Current
43,773 GBP2023-12-31
66,183 GBP2022-09-30
Other Remaining Borrowings
Current
31,336 GBP2023-12-31
27,213 GBP2022-09-30
Trade Creditors/Trade Payables
Current
227,651 GBP2023-12-31
383,706 GBP2022-09-30
Taxation/Social Security Payable
Current
202,648 GBP2023-12-31
198,323 GBP2022-09-30
Other Creditors
Current
115,200 GBP2023-12-31
147,984 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,080,912 GBP2023-12-31
1,007,534 GBP2022-09-30
Creditors
Current
2,027,476 GBP2023-12-31
1,830,943 GBP2022-09-30
Bank Borrowings
Non-current
1,891,088 GBP2023-12-31
1,954,091 GBP2022-09-30
Other Remaining Borrowings
Non-current
17,221 GBP2023-12-31
45,412 GBP2022-09-30
Amounts owed to group undertakings
Non-current
4,145,790 GBP2023-12-31
3,649,266 GBP2022-09-30
Creditors
Non-current
6,054,099 GBP2023-12-31
5,648,769 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
43,773 GBP2023-12-31
66,183 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
75,109 GBP2023-12-31
93,396 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
47,968 GBP2023-12-31
43,398 GBP2022-09-30
Non-current, Between two and five year
169,414 GBP2023-12-31
152,659 GBP2022-09-30
Total Borrowings
1,983,417 GBP2023-12-31
2,092,900 GBP2022-09-30
Net Deferred Tax Liability/Asset
284,343 GBP2023-12-31
284,343 GBP2022-09-30
345,400 GBP2021-10-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-12-31