Intangible Assets
195,000 GBP2024-05-31
260,000 GBP2023-05-31
Property, Plant & Equipment
202,782 GBP2024-05-31
280,862 GBP2023-05-31
Fixed Assets
397,782 GBP2024-05-31
540,862 GBP2023-05-31
Debtors
436,405 GBP2024-05-31
426,133 GBP2023-05-31
Cash at bank and in hand
700,755 GBP2024-05-31
261,237 GBP2023-05-31
Current Assets
1,137,160 GBP2024-05-31
687,370 GBP2023-05-31
Creditors
-1,866,769 GBP2024-05-31
-1,560,464 GBP2023-05-31
Net Current Assets/Liabilities
-729,609 GBP2024-05-31
-873,094 GBP2023-05-31
Total Assets Less Current Liabilities
-331,827 GBP2024-05-31
-332,232 GBP2023-05-31
Net Assets/Liabilities
-421,353 GBP2024-05-31
-464,848 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
-421,453 GBP2024-05-31
-464,948 GBP2023-05-31
Average Number of Employees
152023-06-01 ~ 2024-05-31
122022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
650,000 GBP2024-05-31
650,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
455,000 GBP2024-05-31
390,000 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
65,000 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
195,000 GBP2024-05-31
260,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
343,505 GBP2024-05-31
403,455 GBP2023-05-31
Furniture and fittings
54,585 GBP2024-05-31
51,418 GBP2023-05-31
Computers
79,240 GBP2024-05-31
69,400 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
477,330 GBP2024-05-31
524,273 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-59,950 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-59,950 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
190,612 GBP2024-05-31
174,306 GBP2023-05-31
Furniture and fittings
35,977 GBP2024-05-31
30,565 GBP2023-05-31
Computers
47,959 GBP2024-05-31
38,540 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
274,548 GBP2024-05-31
243,411 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
50,965 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
5,412 GBP2023-06-01 ~ 2024-05-31
Computers
9,419 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,796 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-34,659 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,659 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Motor vehicles
152,893 GBP2024-05-31
229,149 GBP2023-05-31
Furniture and fittings
18,608 GBP2024-05-31
20,853 GBP2023-05-31
Computers
31,281 GBP2024-05-31
30,860 GBP2023-05-31
Prepayments/Accrued Income
Current
38,095 GBP2024-05-31
44,232 GBP2023-05-31
Other Debtors
Current
1,872 GBP2024-05-31
1,872 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
100,109 GBP2024-05-31
100,109 GBP2023-05-31
Amounts owed by directors
Current
296,329 GBP2024-05-31
279,920 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
16,721 GBP2024-05-31
56,218 GBP2023-05-31
Trade Creditors/Trade Payables
Current
19,736 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
27,500 GBP2024-05-31
52,000 GBP2023-05-31
Corporation Tax Payable
Current
61,874 GBP2024-05-31
99,896 GBP2023-05-31
Other Taxation & Social Security Payable
Current
10,106 GBP2024-05-31
24,576 GBP2023-05-31
Amount of value-added tax that is payable
Current
348,742 GBP2024-05-31
252,020 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
4,875 GBP2024-05-31
4,875 GBP2023-05-31
Creditors
Current
1,866,769 GBP2024-05-31
1,560,464 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
78,693 GBP2024-05-31
94,283 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
10,833 GBP2024-05-31
38,333 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,721 GBP2024-05-31
56,218 GBP2023-05-31
Between one and five year
78,693 GBP2024-05-31
94,283 GBP2023-05-31
Minimum gross finance lease payments owing
95,414 GBP2024-05-31
150,501 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
95,414 GBP2024-05-31
150,501 GBP2023-05-31