Average Number of Employees
42023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Turnover/Revenue
519,978 GBP2023-01-01 ~ 2023-12-31
782,892 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-27,239 GBP2023-01-01 ~ 2023-12-31
-37,558 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
492,739 GBP2023-01-01 ~ 2023-12-31
745,334 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-444,330 GBP2023-01-01 ~ 2023-12-31
-392,084 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
48,409 GBP2023-01-01 ~ 2023-12-31
353,250 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
133 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
48,542 GBP2023-01-01 ~ 2023-12-31
353,250 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
35,640 GBP2023-01-01 ~ 2023-12-31
283,039 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,029 GBP2023-12-31
3,352 GBP2022-12-31
Debtors
Current
360,856 GBP2023-12-31
514,001 GBP2022-12-31
Cash at bank and in hand
71,759 GBP2023-12-31
102,573 GBP2022-12-31
Current Assets
432,615 GBP2023-12-31
616,574 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-187,032 GBP2023-12-31
-253,601 GBP2022-12-31
Net Current Assets/Liabilities
245,583 GBP2023-12-31
362,973 GBP2022-12-31
Net Assets/Liabilities
249,612 GBP2023-12-31
366,325 GBP2022-12-31
Equity
Called up share capital
22,500 GBP2023-12-31
22,500 GBP2022-12-31
22,500 GBP2022-01-01
Share premium
180,000 GBP2023-12-31
180,000 GBP2022-12-31
180,000 GBP2022-01-01
Retained earnings (accumulated losses)
47,112 GBP2023-12-31
163,825 GBP2022-12-31
248,160 GBP2022-01-01
Equity
249,612 GBP2023-12-31
366,325 GBP2022-12-31
450,660 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
35,640 GBP2023-01-01 ~ 2023-12-31
283,039 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-152,353 GBP2023-01-01 ~ 2023-12-31
-367,374 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-152,353 GBP2023-01-01 ~ 2023-12-31
-367,374 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,930 GBP2023-01-01 ~ 2023-12-31
1,137 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
71,759 GBP2023-12-31
102,573 GBP2022-12-31
365,533 GBP2022-01-01
Wages/Salaries
77,613 GBP2023-01-01 ~ 2023-12-31
123,877 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
4,944 GBP2023-01-01 ~ 2023-12-31
7,213 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
83,650 GBP2023-01-01 ~ 2023-12-31
132,640 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
28,450 GBP2023-01-01 ~ 2023-12-31
45,327 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
11,417 GBP2023-01-01 ~ 2023-12-31
67,117 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,182 GBP2023-12-31
3,182 GBP2022-12-31
Office equipment
15,748 GBP2023-12-31
13,141 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
18,930 GBP2023-12-31
16,323 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,182 GBP2022-12-31
Office equipment
9,789 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
12,971 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,930 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,930 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,182 GBP2023-12-31
Office equipment
11,719 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,901 GBP2023-12-31
Property, Plant & Equipment
Office equipment
4,029 GBP2023-12-31
3,352 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
42,400 GBP2023-12-31
25,066 GBP2022-12-31
Other Debtors
Current
28,972 GBP2023-12-31
80,121 GBP2022-12-31
Prepayments/Accrued Income
Current
289,484 GBP2023-12-31
408,814 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,015 GBP2023-12-31
29,433 GBP2022-12-31
Corporation Tax Payable
Current
12,352 GBP2023-12-31
70,211 GBP2022-12-31
Taxation/Social Security Payable
Current
1,765 GBP2023-12-31
6,285 GBP2022-12-31
Other Creditors
Current
5,381 GBP2023-12-31
19,907 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
160,519 GBP2023-12-31
127,765 GBP2022-12-31
Creditors
Current
187,032 GBP2023-12-31
253,601 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
202,500 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.102023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
22,500 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.102023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,814 GBP2023-12-31
17,625 GBP2022-12-31
Between one and five year
149,848 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
192,662 GBP2023-12-31
17,625 GBP2022-12-31