Property, Plant & Equipment
22,861 GBP2023-12-31
30,462 GBP2022-12-31
Fixed Assets
22,861 GBP2023-12-31
30,462 GBP2022-12-31
Debtors
381,553 GBP2023-12-31
449,674 GBP2022-12-31
Cash at bank and in hand
111,824 GBP2023-12-31
157,165 GBP2022-12-31
Current Assets
493,377 GBP2023-12-31
606,839 GBP2022-12-31
Creditors
-3,267,755 GBP2023-12-31
-2,172,015 GBP2022-12-31
Net Current Assets/Liabilities
-2,774,378 GBP2023-12-31
-1,565,176 GBP2022-12-31
Total Assets Less Current Liabilities
-2,751,517 GBP2023-12-31
-1,534,714 GBP2022-12-31
Net Assets/Liabilities
-3,265,684 GBP2023-12-31
-1,558,881 GBP2022-12-31
Equity
Called up share capital
99 GBP2023-12-31
99 GBP2022-12-31
Capital redemption reserve
2,014,879 GBP2023-12-31
2,014,879 GBP2022-12-31
Retained earnings (accumulated losses)
-5,280,662 GBP2023-12-31
-3,573,859 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,687 GBP2023-12-31
11,960 GBP2022-12-31
Computers
55,636 GBP2023-12-31
51,807 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
69,323 GBP2023-12-31
63,767 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-3,437 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,437 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,600 GBP2023-12-31
6,161 GBP2022-12-31
Computers
37,862 GBP2023-12-31
27,144 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,462 GBP2023-12-31
33,305 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,439 GBP2023-01-01 ~ 2023-12-31
Computers
13,721 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,160 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-3,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
5,087 GBP2023-12-31
5,799 GBP2022-12-31
Computers
17,774 GBP2023-12-31
24,663 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
20,100 GBP2023-12-31
97,230 GBP2022-12-31
Prepayments/Accrued Income
Current
23,684 GBP2023-12-31
20,847 GBP2022-12-31
Other Debtors
Current
337,769 GBP2023-12-31
331,597 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,387 GBP2023-12-31
16,869 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
60,399 GBP2023-12-31
55,981 GBP2022-12-31
Amount of value-added tax that is payable
Current
9,967 GBP2023-12-31
18,545 GBP2022-12-31
Other Creditors
Current
31,659 GBP2023-12-31
10,751 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
189,307 GBP2023-12-31
267,534 GBP2022-12-31
Amounts owed to group undertakings
Current
2,961,036 GBP2023-12-31
1,792,335 GBP2022-12-31
Creditors
Current
3,267,755 GBP2023-12-31
2,172,015 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Other Remaining Borrowings
Non-current
500,000 GBP2023-12-31