Property, Plant & Equipment
10,837,836 GBP2024-05-31
10,374,986 GBP2023-05-31
Fixed Assets - Investments
1,638,470 GBP2024-05-31
1,638,470 GBP2023-05-31
Fixed Assets
12,476,306 GBP2024-05-31
12,013,456 GBP2023-05-31
Debtors
940,749 GBP2024-05-31
811,122 GBP2023-05-31
Cash at bank and in hand
768,135 GBP2024-05-31
571,445 GBP2023-05-31
Current Assets
1,708,884 GBP2024-05-31
1,382,567 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-2,033,552 GBP2024-05-31
-1,799,902 GBP2023-05-31
Net Current Assets/Liabilities
-324,668 GBP2024-05-31
-417,335 GBP2023-05-31
Total Assets Less Current Liabilities
12,151,638 GBP2024-05-31
11,596,121 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-6,034,185 GBP2023-05-31
Net Assets/Liabilities
5,729,795 GBP2024-05-31
5,129,936 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
5,729,695 GBP2024-05-31
5,129,836 GBP2023-05-31
Equity
5,729,795 GBP2024-05-31
5,129,936 GBP2023-05-31
Average Number of Employees
142023-06-01 ~ 2024-05-31
112022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,119,726 GBP2023-05-31
Plant and equipment
9,392,342 GBP2024-05-31
8,625,046 GBP2023-05-31
Computers
3,789 GBP2024-05-31
3,789 GBP2023-05-31
Motor vehicles
264,602 GBP2024-05-31
264,602 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
12,756,894 GBP2024-05-31
12,013,163 GBP2023-05-31
Owned/Freehold, Land and buildings
3,096,161 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
146,622 GBP2023-05-31
Plant and equipment
1,584,473 GBP2024-05-31
1,378,052 GBP2023-05-31
Computers
3,789 GBP2024-05-31
3,599 GBP2023-05-31
Motor vehicles
167,035 GBP2024-05-31
109,904 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,919,058 GBP2024-05-31
1,638,177 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
17,139 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
206,421 GBP2023-06-01 ~ 2024-05-31
Computers
190 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
57,131 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
280,881 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,932,400 GBP2024-05-31
2,973,104 GBP2023-05-31
Plant and equipment
7,807,869 GBP2024-05-31
7,246,994 GBP2023-05-31
Computers
0 GBP2024-05-31
190 GBP2023-05-31
Motor vehicles
97,567 GBP2024-05-31
154,698 GBP2023-05-31
Investments in group undertakings and participating interests
1,638,470 GBP2024-05-31
1,638,470 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
714,825 GBP2024-05-31
526,403 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-05-31
78,100 GBP2023-05-31
Other Debtors
Current
31,079 GBP2024-05-31
32,597 GBP2023-05-31
Prepayments/Accrued Income
Current
194,845 GBP2024-05-31
174,022 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
940,749 GBP2024-05-31
811,122 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
244,853 GBP2024-05-31
120,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
98,380 GBP2024-05-31
80,500 GBP2023-05-31
Trade Creditors/Trade Payables
Current
817,861 GBP2024-05-31
836,345 GBP2023-05-31
Amounts owed to group undertakings
Current
307,911 GBP2024-05-31
307,911 GBP2023-05-31
Other Taxation & Social Security Payable
Current
121,113 GBP2024-05-31
44,195 GBP2023-05-31
Other Creditors
Current
273,767 GBP2024-05-31
279,767 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
169,667 GBP2024-05-31
131,184 GBP2023-05-31
Creditors
Current
2,033,552 GBP2024-05-31
1,799,902 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
2,413,847 GBP2024-05-31
2,778,915 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
226,800 GBP2024-05-31
33,580 GBP2023-05-31
Other Remaining Borrowings
Non-current
1,570,369 GBP2024-05-31
1,625,863 GBP2023-05-31
Creditors
Non-current
5,806,843 GBP2024-05-31
6,034,185 GBP2023-05-31