Turnover/Revenue
53,020,516 GBP2024-01-01 ~ 2024-12-31
76,221,647 GBP2022-07-01 ~ 2023-12-31
Cost of Sales
33,790,370 GBP2024-01-01 ~ 2024-12-31
49,605,574 GBP2022-07-01 ~ 2023-12-31
Gross Profit/Loss
19,230,146 GBP2024-01-01 ~ 2024-12-31
26,616,073 GBP2022-07-01 ~ 2023-12-31
Administrative Expenses
10,223,195 GBP2024-01-01 ~ 2024-12-31
13,027,475 GBP2022-07-01 ~ 2023-12-31
Operating Profit/Loss
9,006,951 GBP2024-01-01 ~ 2024-12-31
13,588,598 GBP2022-07-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
319,332 GBP2024-01-01 ~ 2024-12-31
4,286 GBP2022-07-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
514 GBP2024-01-01 ~ 2024-12-31
32,580 GBP2022-07-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
9,325,769 GBP2024-01-01 ~ 2024-12-31
13,560,304 GBP2022-07-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,560,143 GBP2024-01-01 ~ 2024-12-31
1,260,555 GBP2022-07-01 ~ 2023-12-31
Profit/Loss
6,765,626 GBP2024-01-01 ~ 2024-12-31
12,299,749 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
6,765,626 GBP2024-01-01 ~ 2024-12-31
12,299,749 GBP2022-07-01 ~ 2023-12-31
Intangible Assets
19,040 GBP2023-12-31
Property, Plant & Equipment
3,565,913 GBP2024-12-31
2,617,453 GBP2023-12-31
Fixed Assets
3,565,913 GBP2024-12-31
2,636,493 GBP2023-12-31
Total Inventories
1,502,437 GBP2024-12-31
1,630,495 GBP2023-12-31
Debtors
20,792,153 GBP2024-12-31
9,610,774 GBP2023-12-31
Cash at bank and in hand
5,250,912 GBP2024-12-31
9,088,996 GBP2023-12-31
Current Assets
27,545,502 GBP2024-12-31
20,330,265 GBP2023-12-31
Creditors
Current
12,416,229 GBP2024-12-31
11,168,813 GBP2023-12-31
Net Current Assets/Liabilities
15,129,273 GBP2024-12-31
9,161,452 GBP2023-12-31
Total Assets Less Current Liabilities
18,695,186 GBP2024-12-31
11,797,945 GBP2023-12-31
Creditors
Non-current
-1,387,500 GBP2024-12-31
Net Assets/Liabilities
16,822,686 GBP2024-12-31
11,557,088 GBP2023-12-31
Equity
Called up share capital
100,005 GBP2024-12-31
100,005 GBP2023-12-31
2,100,005 GBP2022-06-30
Share premium
341,252 GBP2024-12-31
341,252 GBP2023-12-31
341,252 GBP2022-06-30
Capital redemption reserve
2,000,002 GBP2024-12-31
2,000,002 GBP2023-12-31
2 GBP2022-06-30
Retained earnings (accumulated losses)
14,381,427 GBP2024-12-31
9,115,829 GBP2023-12-31
1,066,120 GBP2022-06-30
Equity
16,822,686 GBP2024-12-31
11,557,088 GBP2023-12-31
3,507,379 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,500,028 GBP2024-01-01 ~ 2024-12-31
-2,250,040 GBP2022-07-01 ~ 2023-12-31
Dividends Paid
-1,500,028 GBP2024-01-01 ~ 2024-12-31
-2,250,040 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,765,626 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
7,792,809 GBP2024-01-01 ~ 2024-12-31
10,861,771 GBP2022-07-01 ~ 2023-12-31
Social Security Costs
796,184 GBP2024-01-01 ~ 2024-12-31
1,197,381 GBP2022-07-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
412,317 GBP2024-01-01 ~ 2024-12-31
409,274 GBP2022-07-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,001,310 GBP2024-01-01 ~ 2024-12-31
12,468,426 GBP2022-07-01 ~ 2023-12-31
Average Number of Employees
2312024-01-01 ~ 2024-12-31
2102022-07-01 ~ 2023-12-31
Director Remuneration
682,073 GBP2024-01-01 ~ 2024-12-31
1,610,094 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
439,634 GBP2024-01-01 ~ 2024-12-31
349,956 GBP2022-07-01 ~ 2023-12-31
Audit Fees/Expenses
33,926 GBP2024-01-01 ~ 2024-12-31
44,338 GBP2022-07-01 ~ 2023-12-31
Current Tax for the Period
2,316,000 GBP2024-01-01 ~ 2024-12-31
1,471,119 GBP2022-07-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,331,442 GBP2024-01-01 ~ 2024-12-31
3,390,076 GBP2022-07-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
103,595 GBP2024-12-31
102,941 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
103,595 GBP2024-12-31
83,901 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
19,694 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
19,040 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
2,412,560 GBP2024-12-31
1,651,905 GBP2023-12-31
Plant and equipment
1,443,207 GBP2024-12-31
1,077,591 GBP2023-12-31
Computers
1,150,138 GBP2024-12-31
888,315 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,005,905 GBP2024-12-31
3,617,811 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
453,743 GBP2024-12-31
216,859 GBP2023-12-31
Computers
227,254 GBP2024-12-31
191,254 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,439,992 GBP2024-12-31
1,000,358 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
236,884 GBP2024-01-01 ~ 2024-12-31
Computers
36,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
439,634 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
1,653,565 GBP2024-12-31
Plant and equipment
989,464 GBP2024-12-31
860,732 GBP2023-12-31
Computers
922,884 GBP2024-12-31
697,061 GBP2023-12-31
Raw Materials
1,058,941 GBP2024-12-31
761,269 GBP2023-12-31
Value of work in progress
67,673 GBP2024-12-31
96,105 GBP2023-12-31
Finished Goods
375,823 GBP2024-12-31
773,121 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,633,757 GBP2024-12-31
6,656,570 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,168,824 GBP2024-12-31
1,868,361 GBP2023-12-31
Other Debtors
Current
99,044 GBP2024-12-31
151,471 GBP2023-12-31
Prepayments/Accrued Income
Current
972,645 GBP2024-12-31
1,020,395 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
20,792,153 GBP2024-12-31
Amounts falling due within one year, Current
9,610,774 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,885,041 GBP2024-12-31
3,957,230 GBP2023-12-31
Amounts owed to group undertakings
Current
5,402,677 GBP2024-12-31
4,605,704 GBP2023-12-31
Corporation Tax Payable
Current
721,759 GBP2024-12-31
43,910 GBP2023-12-31
Other Taxation & Social Security Payable
Current
348,636 GBP2024-12-31
443,448 GBP2023-12-31
Amount of value-added tax that is payable
810,665 GBP2024-12-31
906,990 GBP2023-12-31
Other Creditors
Current
439,366 GBP2024-12-31
666,442 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
701,716 GBP2024-12-31
398,738 GBP2023-12-31
Other Creditors
Non-current
1,387,500 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,206,905 GBP2024-12-31
997,054 GBP2023-12-31
Between one and five year
3,070,588 GBP2024-12-31
2,644,722 GBP2023-12-31
More than five year
2,141,637 GBP2024-12-31
3,305,739 GBP2023-12-31
All periods
6,419,130 GBP2024-12-31
6,947,515 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
485,000 GBP2024-12-31
240,857 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
6,765,626 GBP2024-01-01 ~ 2024-12-31