Turnover/Revenue
76,221,647 GBP2022-07-01 ~ 2023-12-31
42,041,694 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
49,605,574 GBP2022-07-01 ~ 2023-12-31
31,446,431 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
26,616,073 GBP2022-07-01 ~ 2023-12-31
10,595,263 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
13,027,475 GBP2022-07-01 ~ 2023-12-31
6,927,965 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
13,588,598 GBP2022-07-01 ~ 2023-12-31
3,667,298 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
4,286 GBP2022-07-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
32,580 GBP2022-07-01 ~ 2023-12-31
55,641 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
13,560,304 GBP2022-07-01 ~ 2023-12-31
3,611,657 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,888,527 GBP2022-07-01 ~ 2023-12-31
959,934 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
10,671,777 GBP2022-07-01 ~ 2023-12-31
2,651,723 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
10,671,777 GBP2022-07-01 ~ 2023-12-31
2,651,723 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
19,040 GBP2023-12-31
48,029 GBP2022-06-30
Property, Plant & Equipment
2,617,453 GBP2023-12-31
1,766,808 GBP2022-06-30
Fixed Assets
2,636,493 GBP2023-12-31
1,814,837 GBP2022-06-30
Total Inventories
1,630,495 GBP2023-12-31
2,004,993 GBP2022-06-30
Debtors
9,610,774 GBP2023-12-31
9,227,720 GBP2022-06-30
Cash at bank and in hand
9,088,996 GBP2023-12-31
1,152,979 GBP2022-06-30
Current Assets
20,330,265 GBP2023-12-31
12,385,692 GBP2022-06-30
Creditors
Current
12,796,785 GBP2023-12-31
10,375,092 GBP2022-06-30
Net Current Assets/Liabilities
7,533,480 GBP2023-12-31
2,010,600 GBP2022-06-30
Total Assets Less Current Liabilities
10,169,973 GBP2023-12-31
3,825,437 GBP2022-06-30
Net Assets/Liabilities
9,929,116 GBP2023-12-31
3,507,379 GBP2022-06-30
Equity
Called up share capital
100,005 GBP2023-12-31
2,100,005 GBP2022-06-30
2,100,005 GBP2021-06-30
Share premium
341,252 GBP2023-12-31
341,252 GBP2022-06-30
341,252 GBP2021-06-30
Capital redemption reserve
2,000,002 GBP2023-12-31
2 GBP2022-06-30
2 GBP2021-06-30
Retained earnings (accumulated losses)
7,487,857 GBP2023-12-31
1,066,120 GBP2022-06-30
-1,585,603 GBP2021-06-30
Equity
9,929,116 GBP2023-12-31
3,507,379 GBP2022-06-30
855,656 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
10,671,777 GBP2022-07-01 ~ 2023-12-31
2,651,723 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,250,040 GBP2022-07-01 ~ 2023-12-31
Dividends Paid
-2,250,040 GBP2022-07-01 ~ 2023-12-31
Bank Overdrafts
-967,841 GBP2021-06-30
Wages/Salaries
10,861,771 GBP2022-07-01 ~ 2023-12-31
5,565,297 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
1,197,381 GBP2022-07-01 ~ 2023-12-31
557,527 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
409,274 GBP2022-07-01 ~ 2023-12-31
111,548 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
12,468,426 GBP2022-07-01 ~ 2023-12-31
6,234,372 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
2102022-07-01 ~ 2023-12-31
1612021-07-01 ~ 2022-06-30
Director Remuneration
1,610,094 GBP2022-07-01 ~ 2023-12-31
1,234,334 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
349,956 GBP2022-07-01 ~ 2023-12-31
166,617 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
44,338 GBP2022-07-01 ~ 2023-12-31
18,430 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
3,097,805 GBP2022-07-01 ~ 2023-12-31
720,000 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
3,390,076 GBP2022-07-01 ~ 2023-12-31
686,215 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Development expenditure
102,941 GBP2023-12-31
78,795 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
83,901 GBP2023-12-31
30,766 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
53,135 GBP2022-07-01 ~ 2023-12-31
Intangible Assets
Development expenditure
19,040 GBP2023-12-31
48,029 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,077,591 GBP2023-12-31
723,234 GBP2022-06-30
Computers
888,315 GBP2023-12-31
689,755 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
3,617,811 GBP2023-12-31
2,365,789 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
216,859 GBP2023-12-31
100,119 GBP2022-06-30
Computers
191,254 GBP2023-12-31
115,654 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,000,358 GBP2023-12-31
598,981 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
116,740 GBP2022-07-01 ~ 2023-12-31
Computers
75,600 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
401,377 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
860,732 GBP2023-12-31
623,115 GBP2022-06-30
Computers
697,061 GBP2023-12-31
574,101 GBP2022-06-30
Raw Materials
761,269 GBP2023-12-31
1,000,078 GBP2022-06-30
Value of work in progress
96,105 GBP2023-12-31
71,986 GBP2022-06-30
Finished Goods
773,121 GBP2023-12-31
932,929 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
6,656,570 GBP2023-12-31
6,509,366 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,868,361 GBP2023-12-31
185,395 GBP2022-06-30
Other Debtors
Current
151,471 GBP2023-12-31
266,158 GBP2022-06-30
Prepayments/Accrued Income
Current
1,020,395 GBP2023-12-31
765,611 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
9,610,774 GBP2023-12-31
7,665,480 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
102,561 GBP2022-06-30
Trade Creditors/Trade Payables
Current
3,957,231 GBP2023-12-31
4,138,328 GBP2022-06-30
Amounts owed to group undertakings
Current
4,605,704 GBP2023-12-31
2,374,398 GBP2022-06-30
Corporation Tax Payable
Current
1,671,881 GBP2023-12-31
720,000 GBP2022-06-30
Other Taxation & Social Security Payable
Current
443,448 GBP2023-12-31
293,432 GBP2022-06-30
Other Creditors
Current
666,442 GBP2023-12-31
230,473 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
398,738 GBP2023-12-31
1,518,952 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
997,054 GBP2023-12-31
711,298 GBP2022-06-30
Between one and five year
2,644,722 GBP2023-12-31
2,845,193 GBP2022-06-30
More than five year
3,305,739 GBP2023-12-31
826,639 GBP2022-06-30
All periods
6,947,515 GBP2023-12-31
4,383,130 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
240,857 GBP2023-12-31
318,058 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
10,671,777 GBP2022-07-01 ~ 2023-12-31