Cost of Sales
-7,736,558 GBP2023-04-01 ~ 2024-03-31
-8,658,304 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,311,312 GBP2023-04-01 ~ 2024-03-31
-2,124,414 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
12,589 GBP2023-04-01 ~ 2024-03-31
5,437 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
1,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
6,090,253 GBP2023-04-01 ~ 2024-03-31
3,935,191 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
6,207,337 GBP2023-04-01 ~ 2024-03-31
3,418,883 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
6,207,337 GBP2023-04-01 ~ 2024-03-31
3,418,883 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
18 GBP2024-03-31
18 GBP2023-03-31
Property, Plant & Equipment
152,565 GBP2024-03-31
102,683 GBP2023-03-31
Fixed Assets - Investments
10,282 GBP2024-03-31
10,282 GBP2023-03-31
Fixed Assets
162,865 GBP2024-03-31
112,983 GBP2023-03-31
Debtors
15,733,099 GBP2024-03-31
8,631,481 GBP2023-03-31
Cash at bank and in hand
1,292,705 GBP2024-03-31
2,848,673 GBP2023-03-31
Current Assets
17,025,804 GBP2024-03-31
11,480,154 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,599,461 GBP2024-03-31
-5,224,213 GBP2023-03-31
Net Current Assets/Liabilities
12,426,343 GBP2024-03-31
6,255,941 GBP2023-03-31
Total Assets Less Current Liabilities
12,589,208 GBP2024-03-31
6,368,924 GBP2023-03-31
Net Assets/Liabilities
12,551,846 GBP2024-03-31
6,344,509 GBP2023-03-31
Equity
Called up share capital
12,625 GBP2024-03-31
12,625 GBP2023-03-31
13,063 GBP2022-03-31
Share premium
152,062 GBP2024-03-31
152,062 GBP2023-03-31
152,062 GBP2022-03-31
Capital redemption reserve
526 GBP2024-03-31
526 GBP2023-03-31
88 GBP2022-03-31
Retained earnings (accumulated losses)
12,386,633 GBP2024-03-31
6,179,296 GBP2023-03-31
2,760,413 GBP2022-03-31
Equity
12,551,846 GBP2024-03-31
6,344,509 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
6,207,337 GBP2023-04-01 ~ 2024-03-31
3,418,883 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
26,000 GBP2023-04-01 ~ 2024-03-31
24,540 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1112023-04-01 ~ 2024-03-31
1022022-04-01 ~ 2023-03-31
Wages/Salaries
6,712,148 GBP2023-04-01 ~ 2024-03-31
6,996,283 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
497,657 GBP2023-04-01 ~ 2024-03-31
324,299 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,155,626 GBP2023-04-01 ~ 2024-03-31
8,139,479 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
788,351 GBP2023-04-01 ~ 2024-03-31
974,309 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-115,040 GBP2023-04-01 ~ 2024-03-31
-32,257 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
922,670 GBP2023-03-31
Computer software
208,317 GBP2023-03-31
Intangible Assets - Gross Cost
1,131,005 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
922,670 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,130,987 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets
18 GBP2024-03-31
18 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
53,274 GBP2024-03-31
53,274 GBP2023-03-31
Computers
441,197 GBP2024-03-31
294,269 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
494,471 GBP2024-03-31
347,543 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
40,226 GBP2024-03-31
26,618 GBP2023-03-31
Computers
301,680 GBP2024-03-31
218,242 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
341,906 GBP2024-03-31
244,860 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,608 GBP2023-04-01 ~ 2024-03-31
Computers
83,438 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,046 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
13,048 GBP2024-03-31
26,656 GBP2023-03-31
Computers
139,517 GBP2024-03-31
76,027 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,607,059 GBP2024-03-31
3,643,262 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
11,994,495 GBP2024-03-31
4,117,794 GBP2023-03-31
Other Debtors
Current
65,018 GBP2024-03-31
265,831 GBP2023-03-31
Prepayments/Accrued Income
Current
644,234 GBP2024-03-31
310,288 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
422,293 GBP2024-03-31
294,306 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
15,733,099 GBP2024-03-31
8,631,481 GBP2023-03-31
Trade Creditors/Trade Payables
Current
158,523 GBP2024-03-31
200,772 GBP2023-03-31
Amounts owed to group undertakings
Current
2,466,210 GBP2024-03-31
1,328,365 GBP2023-03-31
Corporation Tax Payable
Current
-647,682 GBP2024-03-31
4,362 GBP2023-03-31
Other Taxation & Social Security Payable
Current
578,309 GBP2024-03-31
598,180 GBP2023-03-31
Other Creditors
Current
24,327 GBP2024-03-31
30,884 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,019,774 GBP2024-03-31
3,061,650 GBP2023-03-31
Creditors
Current
4,599,461 GBP2024-03-31
5,224,213 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
97,900 GBP2024-03-31
48,598 GBP2023-03-31