Intangible Assets
25,600 GBP2021-06-30
29,060 GBP2020-06-30
Property, Plant & Equipment
8,988 GBP2021-06-30
11,490 GBP2020-06-30
Fixed Assets
34,588 GBP2021-06-30
40,550 GBP2020-06-30
Total Inventories
8,000 GBP2021-06-30
Debtors
114,061 GBP2021-06-30
61,260 GBP2020-06-30
Cash at bank and in hand
79,127 GBP2021-06-30
51,725 GBP2020-06-30
Current Assets
201,188 GBP2021-06-30
112,985 GBP2020-06-30
Creditors
-269,001 GBP2021-06-30
-90,779 GBP2020-06-30
Net Current Assets/Liabilities
-67,813 GBP2021-06-30
22,206 GBP2020-06-30
Total Assets Less Current Liabilities
-33,225 GBP2021-06-30
62,756 GBP2020-06-30
Net Assets/Liabilities
-151,500 GBP2021-06-30
-106,406 GBP2020-06-30
Equity
Called up share capital
102 GBP2021-06-30
100 GBP2020-06-30
Retained earnings (accumulated losses)
-151,602 GBP2021-06-30
-106,506 GBP2020-06-30
Average Number of Employees
572020-07-01 ~ 2021-06-30
522019-07-01 ~ 2020-06-30
Intangible Assets - Gross Cost
Net goodwill
43,100 GBP2021-06-30
43,100 GBP2020-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,500 GBP2021-06-30
14,040 GBP2020-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,460 GBP2020-07-01 ~ 2021-06-30
Intangible Assets
Net goodwill
25,600 GBP2021-06-30
29,060 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
11,000 GBP2021-06-30
11,000 GBP2020-06-30
Furniture and fittings
32,100 GBP2021-06-30
32,100 GBP2020-06-30
Computers
4,200 GBP2021-06-30
1,000 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
48,800 GBP2021-06-30
44,100 GBP2020-06-30
Motor vehicles
1,500 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
11,000 GBP2021-06-30
11,000 GBP2020-06-30
Furniture and fittings
26,520 GBP2021-06-30
20,610 GBP2020-06-30
Computers
2,067 GBP2021-06-30
1,000 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,812 GBP2021-06-30
32,610 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
225 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings
5,910 GBP2020-07-01 ~ 2021-06-30
Computers
1,067 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,202 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
225 GBP2021-06-30
Property, Plant & Equipment
Motor vehicles
1,275 GBP2021-06-30
Furniture and fittings
5,580 GBP2021-06-30
11,490 GBP2020-06-30
Computers
2,133 GBP2021-06-30
Finished Goods
8,000 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
15,961 GBP2021-06-30
40,800 GBP2020-06-30
Prepayments/Accrued Income
Current
266 GBP2021-06-30
12,360 GBP2020-06-30
Other Debtors
Current
12,500 GBP2021-06-30
Amounts owed by directors
Current
82,550 GBP2021-06-30
8,100 GBP2020-06-30
Trade Creditors/Trade Payables
Current
2,000 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
59,351 GBP2021-06-30
75,887 GBP2020-06-30
Corporation Tax Payable
Current
249 GBP2021-06-30
247 GBP2020-06-30
Other Taxation & Social Security Payable
Current
108,427 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
30,543 GBP2021-06-30
14,645 GBP2020-06-30
Creditors
Current
269,001 GBP2021-06-30
90,779 GBP2020-06-30
Bank Borrowings/Overdrafts
Non-current
117,968 GBP2021-06-30
168,436 GBP2020-06-30