Turnover/Revenue
19,576,215 GBP2024-02-01 ~ 2025-01-31
24,483,845 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-10,989,091 GBP2024-02-01 ~ 2025-01-31
-10,370,200 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
8,587,124 GBP2024-02-01 ~ 2025-01-31
14,113,645 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-8,603,553 GBP2024-02-01 ~ 2025-01-31
-14,510,076 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
-16,429 GBP2024-02-01 ~ 2025-01-31
-396,431 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
10,354 GBP2024-02-01 ~ 2025-01-31
7,937 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-268,657 GBP2024-02-01 ~ 2025-01-31
-240,000 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-274,732 GBP2024-02-01 ~ 2025-01-31
-628,494 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-236,621 GBP2024-02-01 ~ 2025-01-31
-541,984 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,036,235 GBP2024-02-01 ~ 2025-01-31
2,198,016 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
8,469,878 GBP2025-01-31
7,924,442 GBP2024-01-31
Debtors
7,517,197 GBP2025-01-31
5,621,303 GBP2024-01-31
Cash at bank and in hand
646,845 GBP2025-01-31
1,325,684 GBP2024-01-31
Current Assets
8,164,042 GBP2025-01-31
6,946,987 GBP2024-01-31
Net Current Assets/Liabilities
4,950,003 GBP2025-01-31
2,298,484 GBP2024-01-31
Total Assets Less Current Liabilities
13,419,881 GBP2025-01-31
10,222,926 GBP2024-01-31
Net Assets/Liabilities
9,450,920 GBP2025-01-31
8,414,685 GBP2024-01-31
Equity
Called up share capital
1,182,266 GBP2025-01-31
1,182,266 GBP2024-01-31
1,182,266 GBP2023-01-31
Revaluation reserve
6,176,492 GBP2025-01-31
5,580,000 GBP2024-01-31
3,195,000 GBP2023-01-31
Retained earnings (accumulated losses)
2,092,162 GBP2025-01-31
1,652,419 GBP2024-01-31
1,839,403 GBP2023-01-31
Equity
9,450,920 GBP2025-01-31
8,414,685 GBP2024-01-31
6,216,669 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-236,621 GBP2024-02-01 ~ 2025-01-31
-541,984 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
969,824 GBP2024-02-01 ~ 2025-01-31
835,790 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
8,767,857 GBP2024-02-01 ~ 2025-01-31
8,441,147 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
669,347 GBP2024-02-01 ~ 2025-01-31
603,273 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
9,576,047 GBP2024-02-01 ~ 2025-01-31
9,180,972 GBP2023-02-01 ~ 2024-01-31
Average number of employees in administration and support functions
12024-02-01 ~ 2025-01-31
22023-02-01 ~ 2024-01-31
Average Number of Employees
4222024-02-01 ~ 2025-01-31
4532023-02-01 ~ 2024-01-31
Audit Fees/Expenses
10,800 GBP2024-02-01 ~ 2025-01-31
10,500 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-38,111 GBP2024-02-01 ~ 2025-01-31
-86,510 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
-68,683 GBP2024-02-01 ~ 2025-01-31
-150,839 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-72,837 GBP2025-01-31
-35,448 GBP2024-01-31
Deferred Tax Liabilities
1,968,961 GBP2025-01-31
1,808,241 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,976,686 GBP2025-01-31
8,505,000 GBP2024-01-31
Tools/Equipment for furniture and fittings
733,468 GBP2025-01-31
2,424,068 GBP2024-01-31
Motor vehicles
14,384 GBP2025-01-31
14,384 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
10,724,538 GBP2025-01-31
10,943,452 GBP2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,471,686 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,471,686 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,734,174 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-1,734,174 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,741,364 GBP2025-01-31
1,065,000 GBP2024-01-31
Tools/Equipment for furniture and fittings
499,630 GBP2025-01-31
1,943,221 GBP2024-01-31
Motor vehicles
13,666 GBP2025-01-31
10,789 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,254,660 GBP2025-01-31
3,019,010 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
676,364 GBP2024-02-01 ~ 2025-01-31
Tools/Equipment for furniture and fittings
290,583 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
2,877 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
969,824 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,734,174 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,734,174 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
8,235,322 GBP2025-01-31
7,440,000 GBP2024-01-31
Tools/Equipment for furniture and fittings
233,838 GBP2025-01-31
480,847 GBP2024-01-31
Motor vehicles
718 GBP2025-01-31
3,595 GBP2024-01-31
Trade Debtors/Trade Receivables
728,448 GBP2025-01-31
717,751 GBP2024-01-31
Other Debtors
2,155 GBP2025-01-31
14,896 GBP2024-01-31
Prepayments
427,988 GBP2025-01-31
453,891 GBP2024-01-31
Total Borrowings
Current, Amounts falling due within one year
2,000,000 GBP2024-01-31
Trade Creditors/Trade Payables
1,223,077 GBP2025-01-31
1,045,104 GBP2024-01-31
Amounts Owed to Related Parties
322,847 GBP2025-01-31
Taxation/Social Security Payable
262,969 GBP2025-01-31
200,778 GBP2024-01-31
Other Creditors
209,769 GBP2025-01-31
343,837 GBP2024-01-31
Accrued Liabilities
792,174 GBP2025-01-31
646,379 GBP2024-01-31
Corporation Tax Payable
100,357 GBP2025-01-31
85,316 GBP2024-01-31
Other Remaining Borrowings
Current
2,000,000 GBP2024-01-31
Non-current
2,000,000 GBP2025-01-31
Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,182,266 shares2025-01-31
1,182,266 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,888,336 GBP2025-01-31
3,660,801 GBP2024-01-31
Between two and five year
15,505,396 GBP2025-01-31
14,616,505 GBP2024-01-31
More than five year
19,054,443 GBP2025-01-31
21,583,675 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,448,175 GBP2025-01-31
39,860,981 GBP2024-01-31