Intangible Assets
2,000 GBP2024-07-31
4,000 GBP2023-07-31
Property, Plant & Equipment
267,085 GBP2024-07-31
307,529 GBP2023-07-31
Fixed Assets
269,085 GBP2024-07-31
311,529 GBP2023-07-31
Total Inventories
450,005 GBP2024-07-31
452,306 GBP2023-07-31
Debtors
5,691 GBP2024-07-31
10,666 GBP2023-07-31
Cash at bank and in hand
76,503 GBP2024-07-31
66,348 GBP2023-07-31
Current Assets
532,199 GBP2024-07-31
529,320 GBP2023-07-31
Net Current Assets/Liabilities
60,741 GBP2024-07-31
18,931 GBP2023-07-31
Total Assets Less Current Liabilities
329,826 GBP2024-07-31
330,460 GBP2023-07-31
Creditors
Non-current
-3,333 GBP2024-07-31
-13,333 GBP2023-07-31
Net Assets/Liabilities
292,463 GBP2024-07-31
285,257 GBP2023-07-31
Equity
Called up share capital
5,000 GBP2024-07-31
5,000 GBP2023-07-31
Retained earnings (accumulated losses)
287,463 GBP2024-07-31
280,257 GBP2023-07-31
Average Number of Employees
102023-08-01 ~ 2024-07-31
72022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2024-07-31
20,000 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
18,000 GBP2024-07-31
16,000 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,000 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Net goodwill
2,000 GBP2024-07-31
4,000 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
197,354 GBP2024-07-31
189,421 GBP2023-07-31
Motor vehicles
191,723 GBP2024-07-31
211,723 GBP2023-07-31
Furniture and fittings
21,027 GBP2024-07-31
21,027 GBP2023-07-31
Computers
31,901 GBP2024-07-31
23,780 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
442,005 GBP2024-07-31
445,951 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-20,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-20,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
69,453 GBP2024-07-31
55,242 GBP2023-07-31
Motor vehicles
85,562 GBP2024-07-31
70,830 GBP2023-07-31
Furniture and fittings
9,633 GBP2024-07-31
5,835 GBP2023-07-31
Computers
10,272 GBP2024-07-31
6,515 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
174,920 GBP2024-07-31
138,422 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,211 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
26,540 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
3,798 GBP2023-08-01 ~ 2024-07-31
Computers
3,757 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,306 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,808 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,808 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
127,901 GBP2024-07-31
134,179 GBP2023-07-31
Motor vehicles
106,161 GBP2024-07-31
140,893 GBP2023-07-31
Furniture and fittings
11,394 GBP2024-07-31
15,192 GBP2023-07-31
Computers
21,629 GBP2024-07-31
17,265 GBP2023-07-31
Raw Materials
450,005 GBP2024-07-31
452,306 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
5,691 GBP2024-07-31
Amount of value-added tax that is recoverable
Current
10,666 GBP2023-07-31
Trade Creditors/Trade Payables
Current
18,072 GBP2024-07-31
51,259 GBP2023-07-31
Corporation Tax Payable
Current
-759 GBP2023-07-31
Other Taxation & Social Security Payable
Current
2,123 GBP2024-07-31
Amount of value-added tax that is payable
Current
19,165 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
6,100 GBP2024-07-31
7,990 GBP2023-07-31
Amounts owed to directors
Current
423,362 GBP2024-07-31
450,493 GBP2023-07-31
Other Remaining Borrowings
Non-current
3,333 GBP2024-07-31
13,333 GBP2023-07-31