J. MAC SAFETY SYSTEMS LIMITED - 2024-01-09
Par Value of Share
Class 1 ordinary share
12020-09-01 ~ 2021-08-31
Intangible Assets
5,126 GBP2021-08-31
5,717 GBP2020-08-31
Property, Plant & Equipment
3,209,375 GBP2021-08-31
2,302,545 GBP2020-08-31
Fixed Assets
3,214,501 GBP2021-08-31
2,308,262 GBP2020-08-31
Total Inventories
61,635 GBP2021-08-31
277,346 GBP2020-08-31
Debtors
3,152,583 GBP2021-08-31
2,014,377 GBP2020-08-31
Cash at bank and in hand
389,108 GBP2021-08-31
820,943 GBP2020-08-31
Current Assets
3,603,326 GBP2021-08-31
3,112,666 GBP2020-08-31
Creditors
Current
2,047,502 GBP2021-08-31
1,412,340 GBP2020-08-31
Net Current Assets/Liabilities
1,555,824 GBP2021-08-31
1,700,326 GBP2020-08-31
Total Assets Less Current Liabilities
4,770,325 GBP2021-08-31
4,008,588 GBP2020-08-31
Net Assets/Liabilities
2,952,920 GBP2021-08-31
2,280,579 GBP2020-08-31
Equity
Called up share capital
100 GBP2021-08-31
100 GBP2020-08-31
Retained earnings (accumulated losses)
2,952,820 GBP2021-08-31
2,280,479 GBP2020-08-31
Equity
2,952,920 GBP2021-08-31
2,280,579 GBP2020-08-31
Average Number of Employees
512020-09-01 ~ 2021-08-31
432019-09-01 ~ 2020-08-31
Intangible Assets - Gross Cost
Computer software
7,616 GBP2021-08-31
5,966 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,786,275 GBP2021-08-31
1,992,802 GBP2020-08-31
Furniture and fittings
26,327 GBP2021-08-31
13,217 GBP2020-08-31
Motor vehicles
1,154,735 GBP2021-08-31
852,355 GBP2020-08-31
Computers
55,941 GBP2021-08-31
29,397 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
4,023,278 GBP2021-08-31
2,887,771 GBP2020-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-16,167 GBP2020-09-01 ~ 2021-08-31
Motor vehicles
-241,589 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Disposals
-257,756 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
596,597 GBP2021-08-31
412,765 GBP2020-08-31
Furniture and fittings
3,813 GBP2021-08-31
1,896 GBP2020-08-31
Motor vehicles
193,266 GBP2021-08-31
158,306 GBP2020-08-31
Computers
20,227 GBP2021-08-31
12,259 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
813,903 GBP2021-08-31
585,226 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
184,314 GBP2020-09-01 ~ 2021-08-31
Furniture and fittings
1,917 GBP2020-09-01 ~ 2021-08-31
Motor vehicles
103,962 GBP2020-09-01 ~ 2021-08-31
Computers
7,968 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
298,161 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-482 GBP2020-09-01 ~ 2021-08-31
Motor vehicles
-69,002 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-69,484 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Plant and equipment
2,189,678 GBP2021-08-31
1,580,037 GBP2020-08-31
Furniture and fittings
22,514 GBP2021-08-31
11,321 GBP2020-08-31
Motor vehicles
961,469 GBP2021-08-31
694,049 GBP2020-08-31
Computers
35,714 GBP2021-08-31
17,138 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
1,154,735 GBP2021-08-31
852,355 GBP2020-08-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
543,969 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
193,266 GBP2021-08-31
158,306 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
103,962 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
961,469 GBP2021-08-31
694,049 GBP2020-08-31
Merchandise
61,635 GBP2021-08-31
172,296 GBP2020-08-31
Value of work in progress
105,050 GBP2020-08-31
Trade Debtors/Trade Receivables
Current
1,177,711 GBP2021-08-31
688,750 GBP2020-08-31
Amounts Owed by Group Undertakings
Current
1,486,996 GBP2021-08-31
873,649 GBP2020-08-31
Other Debtors
Current
58,680 GBP2021-08-31
26,497 GBP2020-08-31
Prepayments
Current
34,445 GBP2021-08-31
13,099 GBP2020-08-31
Debtors
Current, Amounts falling due within one year
3,152,583 GBP2021-08-31
2,014,377 GBP2020-08-31
Bank Borrowings/Overdrafts
Current
210,045 GBP2021-08-31
40,787 GBP2020-08-31
Finance Lease Liabilities - Total Present Value
Current
212,753 GBP2021-08-31
253,730 GBP2020-08-31
Trade Creditors/Trade Payables
Current
1,202,845 GBP2021-08-31
858,784 GBP2020-08-31
Other Taxation & Social Security Payable
Current
161,126 GBP2021-08-31
116,451 GBP2020-08-31
Other Creditors
Current
123,999 GBP2021-08-31
120,006 GBP2020-08-31
Accrued Liabilities/Deferred Income
Current
55,334 GBP2021-08-31
13,869 GBP2020-08-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
199,980 GBP2021-08-31
Between two and five year, Non-current
566,708 GBP2021-08-31
823,758 GBP2020-08-31
More than five year, Non-current
169,491 GBP2020-08-31
Finance Lease Liabilities - Total Present Value
Non-current
549,883 GBP2021-08-31
406,150 GBP2020-08-31
Current, hire purchase agreements, Amounts falling due within one year
212,753 GBP2021-08-31
253,730 GBP2020-08-31
hire purchase agreements
762,636 GBP2021-08-31
659,880 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
630 GBP2020-08-31
Bank Borrowings
Secured
976,733 GBP2021-08-31
1,034,036 GBP2020-08-31
Total Borrowings
Secured
1,739,369 GBP2021-08-31
1,693,916 GBP2020-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
464,354 GBP2021-08-31
286,378 GBP2020-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-08-31