59120 - Motion Picture, Video And Television Programme Post-production Activities
Cost of Sales
-3,512,250 GBP2023-10-01 ~ 2024-09-30
-3,385,114 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-5,492,546 GBP2023-10-01 ~ 2024-09-30
-4,844,222 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
4,213 GBP2023-10-01 ~ 2024-09-30
2,383 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-228,133 GBP2023-10-01 ~ 2024-09-30
434,425 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-99,821 GBP2023-10-01 ~ 2024-09-30
361,129 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other than goodwill
70,021 GBP2024-09-30
36,376 GBP2023-09-30
Property, Plant & Equipment
3,709,941 GBP2024-09-30
3,385,042 GBP2023-09-30
Fixed Assets
3,779,962 GBP2024-09-30
3,421,418 GBP2023-09-30
Debtors
1,769,047 GBP2024-09-30
1,628,223 GBP2023-09-30
Cash at bank and in hand
682,339 GBP2024-09-30
823,936 GBP2023-09-30
Current Assets
2,451,386 GBP2024-09-30
2,452,159 GBP2023-09-30
Net Current Assets/Liabilities
47,429 GBP2024-09-30
327,413 GBP2023-09-30
Total Assets Less Current Liabilities
3,827,391 GBP2024-09-30
3,748,831 GBP2023-09-30
Net Assets/Liabilities
1,146,875 GBP2024-09-30
1,476,696 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
1,146,775 GBP2024-09-30
1,476,596 GBP2023-09-30
1,391,467 GBP2022-09-30
Equity
1,146,875 GBP2024-09-30
1,476,696 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-99,821 GBP2023-10-01 ~ 2024-09-30
361,129 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-276,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-230,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
45,283 GBP2023-10-01 ~ 2024-09-30
36,667 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1002023-10-01 ~ 2024-09-30
962022-10-01 ~ 2023-09-30
Wages/Salaries
3,725,465 GBP2023-10-01 ~ 2024-09-30
3,482,371 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
159,710 GBP2023-10-01 ~ 2024-09-30
139,395 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,267,900 GBP2023-10-01 ~ 2024-09-30
3,970,494 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
34,838 GBP2023-10-01 ~ 2024-09-30
35,928 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
90,371 GBP2024-09-30
40,567 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
20,350 GBP2024-09-30
4,191 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
16,159 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Development expenditure
70,021 GBP2024-09-30
36,376 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
631,875 GBP2024-09-30
485,967 GBP2023-09-30
Plant and equipment
5,301,578 GBP2024-09-30
4,731,846 GBP2023-09-30
Furniture and fittings
2,400,668 GBP2024-09-30
1,743,195 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
8,334,121 GBP2024-09-30
6,961,008 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
183,033 GBP2024-09-30
140,827 GBP2023-09-30
Plant and equipment
3,069,202 GBP2024-09-30
2,366,704 GBP2023-09-30
Furniture and fittings
1,371,945 GBP2024-09-30
1,068,435 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,624,180 GBP2024-09-30
3,575,966 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
42,206 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
702,498 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
303,510 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,048,214 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
448,842 GBP2024-09-30
345,140 GBP2023-09-30
Plant and equipment
2,232,376 GBP2024-09-30
2,365,142 GBP2023-09-30
Furniture and fittings
1,028,723 GBP2024-09-30
674,760 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
884,410 GBP2024-09-30
1,057,880 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
128,313 GBP2024-09-30
0 GBP2023-09-30
Other Debtors
Current
127,675 GBP2024-09-30
18,982 GBP2023-09-30
Prepayments/Accrued Income
Current
628,649 GBP2024-09-30
551,361 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
2,857 GBP2024-09-30
126,000 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
365,500 GBP2024-09-30
347,997 GBP2023-09-30
Trade Creditors/Trade Payables
Current
946,267 GBP2024-09-30
564,880 GBP2023-09-30
Corporation Tax Payable
Current
0 GBP2024-09-30
128,088 GBP2023-09-30
Other Taxation & Social Security Payable
Current
503,847 GBP2024-09-30
426,527 GBP2023-09-30
Other Creditors
Current
244,598 GBP2024-09-30
170,660 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
340,888 GBP2024-09-30
360,594 GBP2023-09-30
Creditors
Current
2,403,957 GBP2024-09-30
2,124,746 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-09-30
457,428 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
642,082 GBP2024-09-30
510,098 GBP2023-09-30
Creditors
Non-current
2,166,707 GBP2024-09-30
1,758,326 GBP2023-09-30
Bank Borrowings
0 GBP2024-09-30
583,428 GBP2023-09-30
Bank Overdrafts
2,857 GBP2024-09-30
-2,857 GBP2024-09-30
0 GBP2023-09-30
Total Borrowings
2,857 GBP2024-09-30
583,428 GBP2023-09-30
Current
2,857 GBP2024-09-30
126,000 GBP2023-09-30
Non-current
0 GBP2024-09-30
457,428 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
365,500 GBP2024-09-30
347,997 GBP2023-09-30
Minimum gross finance lease payments owing
1,007,582 GBP2024-09-30
858,095 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
25 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
360 shares2024-09-30
360 shares2023-09-30
Par Value of Share
Class 2 ordinary share
25 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40 shares2024-09-30
40 shares2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,098,426 GBP2024-09-30
612,673 GBP2023-09-30
Between two and five year
4,393,704 GBP2024-09-30
2,450,692 GBP2023-09-30
More than five year
3,934,199 GBP2024-09-30
2,603,860 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,426,329 GBP2024-09-30
5,667,225 GBP2023-09-30