Turnover/Revenue
14,460,061 GBP2023-01-01 ~ 2023-12-31
12,408,476 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-10,615,981 GBP2023-01-01 ~ 2023-12-31
-9,726,465 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,844,080 GBP2023-01-01 ~ 2023-12-31
2,682,011 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,101,739 GBP2023-01-01 ~ 2023-12-31
-3,646,735 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-257,659 GBP2023-01-01 ~ 2023-12-31
-964,724 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-70,274 GBP2023-01-01 ~ 2023-12-31
-34,228 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-327,933 GBP2023-01-01 ~ 2023-12-31
-998,952 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-235,704 GBP2023-01-01 ~ 2023-12-31
-577,976 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
20,512 GBP2023-12-31
21,507 GBP2022-12-31
Debtors
2,713,432 GBP2023-12-31
2,457,610 GBP2022-12-31
Cash at bank and in hand
368,901 GBP2023-12-31
611,239 GBP2022-12-31
Current Assets
3,674,128 GBP2023-12-31
3,660,393 GBP2022-12-31
Net Current Assets/Liabilities
2,074,366 GBP2023-12-31
1,567,177 GBP2022-12-31
Total Assets Less Current Liabilities
2,094,878 GBP2023-12-31
1,588,684 GBP2022-12-31
Creditors
Amounts falling due after one year
-14,165 GBP2023-12-31
-24,165 GBP2022-12-31
Net Assets/Liabilities
2,080,713 GBP2023-12-31
1,564,519 GBP2022-12-31
Equity
Called up share capital
31,274 GBP2023-12-31
28,843 GBP2022-12-31
26,398 GBP2021-12-31
Share premium
5,866,428 GBP2023-12-31
5,116,961 GBP2022-12-31
4,317,609 GBP2021-12-31
Retained earnings (accumulated losses)
-3,816,989 GBP2023-12-31
-3,581,285 GBP2022-12-31
-3,003,309 GBP2021-12-31
Equity
2,080,713 GBP2023-12-31
1,564,519 GBP2022-12-31
1,340,698 GBP2021-12-31
Issue of Equity Instruments
Called up share capital
2,431 GBP2023-01-01 ~ 2023-12-31
2,445 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
751,898 GBP2023-01-01 ~ 2023-12-31
801,797 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-235,704 GBP2023-01-01 ~ 2023-12-31
-577,976 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
13,389 GBP2023-01-01 ~ 2023-12-31
6,959 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,464,614 GBP2023-01-01 ~ 2023-12-31
2,322,902 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
173,771 GBP2023-01-01 ~ 2023-12-31
174,247 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,903 GBP2023-01-01 ~ 2023-12-31
27,515 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,670,288 GBP2023-01-01 ~ 2023-12-31
2,524,664 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
692023-01-01 ~ 2023-12-31
562022-01-01 ~ 2022-12-31
Current Tax for the Period
-91,978 GBP2023-01-01 ~ 2023-12-31
-210,831 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-251 GBP2023-01-01 ~ 2023-12-31
-210,145 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-62,307 GBP2023-01-01 ~ 2023-12-31
-189,801 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
50,310 GBP2023-12-31
37,916 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
29,798 GBP2023-12-31
16,409 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
13,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
20,512 GBP2023-12-31
21,507 GBP2022-12-31
Trade Debtors/Trade Receivables
2,454,590 GBP2023-12-31
2,226,361 GBP2022-12-31
Amount of corporation tax that is recoverable
73,203 GBP2023-12-31
192,056 GBP2022-12-31
Prepayments/Accrued Income
185,639 GBP2023-12-31
39,193 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
251,654 GBP2023-12-31
383,289 GBP2022-12-31
Other Creditors
20,000 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
868,703 GBP2023-12-31
801,962 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
349,576 GBP2023-12-31
232,419 GBP2022-12-31
Bank Borrowings
Amounts falling due after one year
14,165 GBP2023-12-31
24,165 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
5,128 GBP2023-12-31
5,379 GBP2022-12-31
Deferred Tax Liabilities
-591,795 GBP2023-12-31
-591,544 GBP2022-12-31
-381,399 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
0.001 GBP/shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
28,843,303 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
28,843 GBP2023-01-01 ~ 2023-12-31
26,398 GBP2022-01-01 ~ 2022-12-31