Turnover/Revenue
18,467,543 GBP2024-01-01 ~ 2024-12-31
14,460,061 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-13,282,504 GBP2024-01-01 ~ 2024-12-31
-10,615,981 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,185,039 GBP2024-01-01 ~ 2024-12-31
3,844,080 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,525,236 GBP2024-01-01 ~ 2024-12-31
-4,101,739 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
659,803 GBP2024-01-01 ~ 2024-12-31
-257,659 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-67,669 GBP2024-01-01 ~ 2024-12-31
-70,274 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
592,134 GBP2024-01-01 ~ 2024-12-31
-327,933 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
515,021 GBP2024-01-01 ~ 2024-12-31
-235,704 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,834 GBP2024-12-31
20,512 GBP2023-12-31
Debtors
3,303,639 GBP2024-12-31
2,713,432 GBP2023-12-31
Cash at bank and in hand
134,970 GBP2024-12-31
368,901 GBP2023-12-31
Current Assets
3,732,779 GBP2024-12-31
3,674,128 GBP2023-12-31
Net Current Assets/Liabilities
2,582,067 GBP2024-12-31
2,074,366 GBP2023-12-31
Total Assets Less Current Liabilities
2,599,901 GBP2024-12-31
2,094,878 GBP2023-12-31
Creditors
Amounts falling due after one year
-4,167 GBP2024-12-31
-14,165 GBP2023-12-31
Net Assets/Liabilities
2,595,734 GBP2024-12-31
2,080,713 GBP2023-12-31
Equity
Called up share capital
31,274 GBP2024-12-31
31,274 GBP2023-12-31
28,843 GBP2022-12-31
Share premium
5,866,428 GBP2024-12-31
5,866,428 GBP2023-12-31
5,116,961 GBP2022-12-31
Retained earnings (accumulated losses)
-3,301,968 GBP2024-12-31
-3,816,989 GBP2023-12-31
-3,581,285 GBP2022-12-31
Equity
2,595,734 GBP2024-12-31
2,080,713 GBP2023-12-31
1,564,519 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
2,431 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
751,898 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
515,021 GBP2024-01-01 ~ 2024-12-31
-235,704 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
15,250 GBP2024-01-01 ~ 2024-12-31
13,389 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,000 GBP2024-01-01 ~ 2024-12-31
12,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,733,294 GBP2024-01-01 ~ 2024-12-31
2,464,614 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
179,327 GBP2024-01-01 ~ 2024-12-31
173,771 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,921 GBP2024-01-01 ~ 2024-12-31
31,903 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,943,542 GBP2024-01-01 ~ 2024-12-31
2,670,288 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
702024-01-01 ~ 2024-12-31
692023-01-01 ~ 2023-12-31
Current Tax for the Period
-91,978 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
77,510 GBP2024-01-01 ~ 2024-12-31
-251 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
148,034 GBP2024-01-01 ~ 2024-12-31
-62,307 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
55,366 GBP2024-12-31
50,310 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-7,516 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
37,532 GBP2024-12-31
29,798 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
15,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-7,516 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
17,834 GBP2024-12-31
20,512 GBP2023-12-31
Trade Debtors/Trade Receivables
2,922,466 GBP2024-12-31
2,454,590 GBP2023-12-31
Amount of corporation tax that is recoverable
73,203 GBP2023-12-31
Prepayments/Accrued Income
161,058 GBP2024-12-31
185,639 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
179,488 GBP2024-12-31
251,654 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
18,775 GBP2024-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
382,373 GBP2024-12-31
868,703 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
503,276 GBP2024-12-31
349,576 GBP2023-12-31
Bank Borrowings
Amounts falling due after one year
4,167 GBP2024-12-31
14,165 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,458 GBP2024-12-31
5,128 GBP2023-12-31
Deferred Tax Liabilities
-514,285 GBP2024-12-31
-591,795 GBP2023-12-31
-591,544 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.001 GBP/shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
28,843,303 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
31,274 GBP2024-01-01 ~ 2024-12-31
28,843 GBP2023-01-01 ~ 2023-12-31