Intangible Assets
332,571 GBP2024-12-31
246,106 GBP2023-12-31
Property, Plant & Equipment
1,757 GBP2023-12-31
Fixed Assets - Investments
15,528 GBP2024-12-31
15,528 GBP2023-12-31
Fixed Assets
348,099 GBP2024-12-31
263,391 GBP2023-12-31
Debtors
Current
1,491,352 GBP2024-12-31
1,290,601 GBP2023-12-31
Cash at bank and in hand
17,011 GBP2024-12-31
4,712 GBP2023-12-31
Current Assets
1,508,363 GBP2024-12-31
1,295,313 GBP2023-12-31
Net Current Assets/Liabilities
717,017 GBP2024-12-31
432,028 GBP2023-12-31
Total Assets Less Current Liabilities
1,065,116 GBP2024-12-31
695,419 GBP2023-12-31
Net Assets/Liabilities
994,393 GBP2024-12-31
676,236 GBP2023-12-31
Equity
Called up share capital
69,500 GBP2024-12-31
62,000 GBP2023-12-31
60,000 GBP2023-01-01
Share premium
922,000 GBP2024-12-31
652,000 GBP2023-12-31
580,000 GBP2023-01-01
Retained earnings (accumulated losses)
2,893 GBP2024-12-31
-37,764 GBP2023-12-31
-134,417 GBP2023-01-01
Profit/Loss
40,657 GBP2024-01-01 ~ 2024-12-31
96,653 GBP2023-01-01 ~ 2023-12-31
Equity
994,393 GBP2024-12-31
676,236 GBP2023-12-31
505,583 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
40,657 GBP2024-01-01 ~ 2024-12-31
96,653 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
40,657 GBP2024-01-01 ~ 2024-12-31
96,653 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
40,657 GBP2024-01-01 ~ 2024-12-31
96,653 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
7,500 GBP2024-01-01 ~ 2024-12-31
2,000 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
277,500 GBP2024-01-01 ~ 2024-12-31
74,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
7,500 GBP2024-01-01 ~ 2024-12-31
2,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
277,500 GBP2024-01-01 ~ 2024-12-31
74,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,460,426 GBP2024-12-31
1,291,716 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,127,855 GBP2024-12-31
1,045,610 GBP2023-12-31
Intangible Assets
Development expenditure
332,571 GBP2024-12-31
246,106 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,580 GBP2024-12-31
15,580 GBP2023-12-31
Office equipment
8,912 GBP2024-12-31
8,912 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
24,492 GBP2024-12-31
24,492 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
15,580 GBP2023-12-31
Office equipment
7,155 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
22,735 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,757 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,580 GBP2024-12-31
Office equipment
8,912 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,492 GBP2024-12-31
Property, Plant & Equipment
Office equipment
1,757 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,475,746 GBP2024-12-31
1,249,136 GBP2023-12-31
Other Debtors
Current
15,179 GBP2024-12-31
41,026 GBP2023-12-31
Prepayments/Accrued Income
Current
427 GBP2024-12-31
439 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,679 GBP2024-12-31
1,658 GBP2023-12-31
Amounts owed to group undertakings
Current
779,600 GBP2024-12-31
849,931 GBP2023-12-31
Other Creditors
Current
2,660 GBP2024-12-31
2,314 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
7,407 GBP2024-12-31
9,382 GBP2023-12-31
Creditors
Current
791,346 GBP2024-12-31
863,285 GBP2023-12-31