Intangible Assets
3,739 GBP2024-12-30
7,794 GBP2023-12-30
Property, Plant & Equipment
178,279 GBP2024-12-30
236,295 GBP2023-12-30
Fixed Assets
182,018 GBP2024-12-30
244,089 GBP2023-12-30
Debtors
442,173 GBP2024-12-30
247,644 GBP2023-12-30
Cash at bank and in hand
91,194 GBP2024-12-30
270,057 GBP2023-12-30
Current Assets
2,452,811 GBP2024-12-30
1,513,934 GBP2023-12-30
Net Current Assets/Liabilities
1,794,463 GBP2024-12-30
1,210,112 GBP2023-12-30
Total Assets Less Current Liabilities
1,976,481 GBP2024-12-30
1,454,201 GBP2023-12-30
Net Assets/Liabilities
-1,744,967 GBP2024-12-30
-871,073 GBP2023-12-30
Equity
Called up share capital
100 GBP2024-12-30
100 GBP2023-12-30
Retained earnings (accumulated losses)
-1,745,067 GBP2024-12-30
-871,173 GBP2023-12-30
Equity
-1,744,967 GBP2024-12-30
-871,073 GBP2023-12-30
Average Number of Employees
102023-12-31 ~ 2024-12-30
102023-01-01 ~ 2023-12-30
Intangible Assets - Gross Cost
Computer software
20,542 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
60,197 GBP2024-12-30
60,197 GBP2023-12-30
Plant and equipment
143,387 GBP2024-12-30
135,871 GBP2023-12-30
Furniture and fittings
48,820 GBP2024-12-30
41,013 GBP2023-12-30
Motor vehicles
163,017 GBP2024-12-30
186,737 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
415,421 GBP2024-12-30
423,818 GBP2023-12-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-12-31 ~ 2024-12-30
Furniture and fittings
-1,873 GBP2023-12-31 ~ 2024-12-30
Motor vehicles
-61,858 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Other Disposals
-63,731 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
52,011 GBP2024-12-30
40,792 GBP2023-12-30
Plant and equipment
86,440 GBP2024-12-30
59,404 GBP2023-12-30
Furniture and fittings
30,412 GBP2024-12-30
24,709 GBP2023-12-30
Motor vehicles
68,279 GBP2024-12-30
62,618 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,142 GBP2024-12-30
187,523 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,219 GBP2023-12-31 ~ 2024-12-30
Plant and equipment
27,036 GBP2023-12-31 ~ 2024-12-30
Furniture and fittings
6,868 GBP2023-12-31 ~ 2024-12-30
Motor vehicles
32,820 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,943 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-12-31 ~ 2024-12-30
Furniture and fittings
-1,165 GBP2023-12-31 ~ 2024-12-30
Motor vehicles
-27,159 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,324 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment
Improvements to leasehold property
8,186 GBP2024-12-30
19,405 GBP2023-12-30
Plant and equipment
56,947 GBP2024-12-30
76,467 GBP2023-12-30
Furniture and fittings
18,408 GBP2024-12-30
16,304 GBP2023-12-30
Motor vehicles
94,738 GBP2024-12-30
124,119 GBP2023-12-30
Trade Debtors/Trade Receivables
Current
119,208 GBP2024-12-30
59,888 GBP2023-12-30
Amount of corporation tax that is recoverable
Current
20,385 GBP2024-12-30
0 GBP2023-12-30
Other Debtors
Current
61,551 GBP2024-12-30
72,404 GBP2023-12-30
Prepayments/Accrued Income
Current
241,029 GBP2024-12-30
115,352 GBP2023-12-30
Bank Borrowings/Overdrafts
Current
30,842 GBP2024-12-30
37,195 GBP2023-12-30
Finance Lease Liabilities - Total Present Value
Current
36,939 GBP2024-12-30
42,622 GBP2023-12-30
Other Remaining Borrowings
Current
310,000 GBP2024-12-30
60,000 GBP2023-12-30
Trade Creditors/Trade Payables
Current
153,823 GBP2024-12-30
139,681 GBP2023-12-30
Corporation Tax Payable
Current
20,385 GBP2024-12-30
0 GBP2023-12-30
Other Taxation & Social Security Payable
Current
67,720 GBP2024-12-30
10,981 GBP2023-12-30
Accrued Liabilities/Deferred Income
Current
38,639 GBP2024-12-30
13,343 GBP2023-12-30
Creditors
Current
658,348 GBP2024-12-30
303,822 GBP2023-12-30
Bank Borrowings/Overdrafts
Non-current
8,785 GBP2024-12-30
18,785 GBP2023-12-30
Finance Lease Liabilities - Total Present Value
Non-current
61,663 GBP2024-12-30
95,489 GBP2023-12-30
Other Remaining Borrowings
Non-current
3,651,000 GBP2024-12-30
2,211,000 GBP2023-12-30
Creditors
Non-current
3,721,448 GBP2024-12-30
2,325,274 GBP2023-12-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-31 ~ 2024-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-30
100 shares2023-12-30