Turnover/Revenue
4,656,696 GBP2023-01-01 ~ 2023-12-31
5,216,900 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,812,306 GBP2023-01-01 ~ 2023-12-31
-3,078,716 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,844,390 GBP2023-01-01 ~ 2023-12-31
2,138,184 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-274,829 GBP2023-01-01 ~ 2023-12-31
-357,651 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,031,271 GBP2023-01-01 ~ 2023-12-31
-7,225,085 GBP2022-01-01 ~ 2022-12-31
Other operating income
4,271,931 GBP2023-01-01 ~ 2023-12-31
4,780,688 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,189,779 GBP2023-01-01 ~ 2023-12-31
-663,864 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,729 GBP2023-01-01 ~ 2023-12-31
-1,471 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,191,508 GBP2023-01-01 ~ 2023-12-31
-665,335 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
5,401,447 GBP2023-12-31
1,973,600 GBP2022-12-31
Property, Plant & Equipment
93,385 GBP2023-12-31
34,615 GBP2022-12-31
Fixed Assets - Investments
23,994 GBP2023-12-31
21,414 GBP2022-12-31
Fixed Assets
5,518,826 GBP2023-12-31
2,029,629 GBP2022-12-31
Total Inventories
465,160 GBP2023-12-31
1,147,438 GBP2022-12-31
Debtors
17,082,198 GBP2023-12-31
12,990,306 GBP2022-12-31
Cash at bank and in hand
147,429 GBP2023-12-31
95,512 GBP2022-12-31
Current assets - Investments
0 GBP2023-12-31
0 GBP2022-12-31
Current Assets
17,694,787 GBP2023-12-31
14,233,256 GBP2022-12-31
Net Current Assets/Liabilities
-11,204,023 GBP2023-12-31
-6,601,202 GBP2022-12-31
Total Assets Less Current Liabilities
-5,685,197 GBP2023-12-31
-4,571,573 GBP2022-12-31
Creditors
Amounts falling due after one year
-40,074 GBP2023-12-31
40,074 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
-5,917,294 GBP2023-12-31
-4,725,786 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Share premium
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
-5,917,394 GBP2023-12-31
-4,725,886 GBP2022-12-31
Equity
-5,917,294 GBP2023-12-31
-4,725,786 GBP2022-12-31
Average Number of Employees
402023-01-01 ~ 2023-12-31
392022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Other than goodwill
5,401,447 GBP2023-12-31
1,973,600 GBP2022-12-31
Intangible Assets - Gross Cost
5,401,447 GBP2023-12-31
1,973,600 GBP2022-12-31
Intangible assets - Disposals
Net goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Other than goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2023-01-01 ~ 2023-12-31
Other than goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
0 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Other than goodwill
5,401,447 GBP2023-12-31
1,973,600 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
74,962 GBP2023-12-31
141,749 GBP2022-12-31
Plant and equipment
38,980 GBP2023-12-31
38,980 GBP2022-12-31
Tools/Equipment for furniture and fittings
39,721 GBP2023-12-31
28,321 GBP2022-12-31
Office equipment
12,084 GBP2023-12-31
3,729 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
165,747 GBP2023-12-31
212,779 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-141,749 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-141,749 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,411 GBP2023-12-31
128,859 GBP2022-12-31
Plant and equipment
28,341 GBP2023-12-31
21,957 GBP2022-12-31
Tools/Equipment for furniture and fittings
29,588 GBP2023-12-31
26,727 GBP2022-12-31
Office equipment
4,022 GBP2023-12-31
621 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,362 GBP2023-12-31
178,164 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,301 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
6,384 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
2,861 GBP2023-01-01 ~ 2023-12-31
Office equipment
3,401 GBP2023-01-01 ~ 2023-12-31
Vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,947 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-141,749 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-141,749 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
64,551 GBP2023-12-31
12,890 GBP2022-12-31
Plant and equipment
10,639 GBP2023-12-31
17,023 GBP2022-12-31
Tools/Equipment for furniture and fittings
10,133 GBP2023-12-31
1,594 GBP2022-12-31
Office equipment
8,062 GBP2023-12-31
3,108 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Other types of inventories not specified separately
465,160 GBP2023-12-31
1,147,438 GBP2022-12-31
Trade Debtors/Trade Receivables
17,054,918 GBP2023-12-31
12,949,735 GBP2022-12-31
Other Debtors
27,280 GBP2023-12-31
40,571 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
26,298 GBP2023-12-31
10,393 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
25,315,168 GBP2023-12-31
18,869,185 GBP2022-12-31
Other Creditors
Amounts falling due within one year
3,587,498 GBP2023-12-31
1,972,536 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
40,074 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31