Par Value of Share
Class 2 ordinary share
02022-07-01 ~ 2023-06-30
Turnover/Revenue
6,014,503 GBP2022-07-01 ~ 2023-06-30
4,835,143 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
5,928,777 GBP2022-07-01 ~ 2023-06-30
3,457,540 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
85,726 GBP2022-07-01 ~ 2023-06-30
1,377,603 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
4,188,497 GBP2022-07-01 ~ 2023-06-30
3,441,973 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
-2,376,193 GBP2022-07-01 ~ 2023-06-30
-1,944,243 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
25,382 GBP2022-07-01 ~ 2023-06-30
55,280 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
5,377 GBP2022-07-01 ~ 2023-06-30
4,556 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-872,747 GBP2022-07-01 ~ 2023-06-30
1,183,319 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-872,747 GBP2022-07-01 ~ 2023-06-30
1,183,319 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-872,747 GBP2022-07-01 ~ 2023-06-30
1,183,319 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
25,626 GBP2023-06-30
28,767 GBP2022-06-30
Fixed Assets - Investments
12,747,285 GBP2023-06-30
13,464,109 GBP2022-06-30
Fixed Assets
12,772,911 GBP2023-06-30
13,492,876 GBP2022-06-30
Debtors
9,096,006 GBP2023-06-30
8,195,163 GBP2022-06-30
Cash at bank and in hand
50,003 GBP2023-06-30
52,191 GBP2022-06-30
Current Assets
9,146,009 GBP2023-06-30
8,247,354 GBP2022-06-30
Creditors
Current
21,078,133 GBP2023-06-30
19,906,495 GBP2022-06-30
Net Current Assets/Liabilities
-11,932,124 GBP2023-06-30
-11,659,141 GBP2022-06-30
Total Assets Less Current Liabilities
840,787 GBP2023-06-30
1,833,735 GBP2022-06-30
Creditors
Non-current
120,201 GBP2022-06-30
Net Assets/Liabilities
840,787 GBP2023-06-30
1,713,534 GBP2022-06-30
Equity
Called up share capital
1 GBP2023-06-30
1 GBP2022-06-30
1 GBP2021-06-30
Retained earnings (accumulated losses)
840,786 GBP2023-06-30
1,713,533 GBP2022-06-30
530,214 GBP2021-06-30
Equity
840,787 GBP2023-06-30
1,713,534 GBP2022-06-30
530,215 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-872,747 GBP2022-07-01 ~ 2023-06-30
1,183,319 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
6,963,881 GBP2022-07-01 ~ 2023-06-30
4,489,358 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
605,974 GBP2022-07-01 ~ 2023-06-30
374,140 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,367 GBP2022-07-01 ~ 2023-06-30
68,279 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
7,681,222 GBP2022-07-01 ~ 2023-06-30
4,931,777 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
2802022-07-01 ~ 2023-06-30
2162021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,636 GBP2022-07-01 ~ 2023-06-30
12,661 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
6,000 GBP2022-07-01 ~ 2023-06-30
5,500 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Computer software
8,400 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
55,593 GBP2023-06-30
55,593 GBP2022-06-30
Motor vehicles
42,396 GBP2023-06-30
42,396 GBP2022-06-30
Computers
48,703 GBP2023-06-30
42,208 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
146,692 GBP2023-06-30
140,197 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
52,252 GBP2023-06-30
49,746 GBP2022-06-30
Motor vehicles
33,124 GBP2023-06-30
30,033 GBP2022-06-30
Computers
35,690 GBP2023-06-30
31,651 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,066 GBP2023-06-30
111,430 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,506 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
3,091 GBP2022-07-01 ~ 2023-06-30
Computers
4,039 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,636 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
3,341 GBP2023-06-30
5,847 GBP2022-06-30
Motor vehicles
9,272 GBP2023-06-30
12,363 GBP2022-06-30
Computers
13,013 GBP2023-06-30
10,557 GBP2022-06-30
Investments in Group Undertakings
Cost valuation
12,747,285 GBP2023-06-30
13,464,109 GBP2022-06-30
Investments in Group Undertakings
12,747,285 GBP2023-06-30
13,464,109 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
661,519 GBP2023-06-30
517,571 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
4,519,580 GBP2023-06-30
4,519,580 GBP2022-06-30
Other Debtors
Current
2,124,303 GBP2023-06-30
1,673,291 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
398,527 GBP2023-06-30
322,058 GBP2022-06-30
Prepayments/Accrued Income
Current
208,072 GBP2023-06-30
180,104 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
9,096,006 GBP2023-06-30
8,195,163 GBP2022-06-30
Trade Creditors/Trade Payables
Current
212,906 GBP2023-06-30
287,277 GBP2022-06-30
Amounts owed to group undertakings
Current
9,319,050 GBP2023-06-30
8,496,192 GBP2022-06-30
Corporation Tax Payable
Current
404,232 GBP2023-06-30
322,458 GBP2022-06-30
Other Taxation & Social Security Payable
Current
290,473 GBP2023-06-30
209,401 GBP2022-06-30
Other Creditors
Current
9,664,544 GBP2023-06-30
10,393,935 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,186,928 GBP2023-06-30
197,232 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
162,697 GBP2023-06-30
61,834 GBP2022-06-30
Between one and five year
49,605 GBP2023-06-30
50,867 GBP2022-06-30
All periods
212,302 GBP2023-06-30
112,701 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-872,747 GBP2022-07-01 ~ 2023-06-30