Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
3,427,420 GBP2023-01-01 ~ 2023-12-31
623,064 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
3,158,361 GBP2023-01-01 ~ 2023-12-31
147,049 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
269,059 GBP2023-01-01 ~ 2023-12-31
476,015 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
38,862 GBP2023-01-01 ~ 2023-12-31
186,418 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
230,197 GBP2023-01-01 ~ 2023-12-31
289,597 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,052 GBP2023-01-01 ~ 2023-12-31
1,050 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
231,249 GBP2023-01-01 ~ 2023-12-31
290,647 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
54,391 GBP2023-01-01 ~ 2023-12-31
55,223 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
176,858 GBP2023-01-01 ~ 2023-12-31
235,424 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
176,858 GBP2023-01-01 ~ 2023-12-31
235,424 GBP2022-01-01 ~ 2022-12-31
Total Inventories
11,397 GBP2022-12-31
Debtors
3,677,448 GBP2023-12-31
233,523 GBP2022-12-31
Cash at bank and in hand
29,115 GBP2023-12-31
224,448 GBP2022-12-31
Current Assets
3,706,563 GBP2023-12-31
469,368 GBP2022-12-31
Creditors
Current
3,133,378 GBP2023-12-31
73,041 GBP2022-12-31
Net Current Assets/Liabilities
573,185 GBP2023-12-31
396,327 GBP2022-12-31
Total Assets Less Current Liabilities
573,185 GBP2023-12-31
396,327 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
573,085 GBP2023-12-31
396,227 GBP2022-12-31
860,803 GBP2021-12-31
Equity
573,185 GBP2023-12-31
396,327 GBP2022-12-31
860,903 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-700,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
176,858 GBP2023-01-01 ~ 2023-12-31
235,424 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,408 GBP2023-01-01 ~ 2023-12-31
118,464 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
3,409 GBP2023-01-01 ~ 2023-12-31
12,753 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,817 GBP2023-01-01 ~ 2023-12-31
131,217 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
12023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Audit Fees/Expenses
3,000 GBP2023-01-01 ~ 2023-12-31
2,500 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
54,391 GBP2023-01-01 ~ 2023-12-31
55,223 GBP2022-01-01 ~ 2022-12-31
Value of work in progress
11,397 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
504,304 GBP2023-12-31
179,245 GBP2022-12-31
Other Debtors
Current
46,425 GBP2023-12-31
45,375 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
119,563 GBP2023-12-31
1,246 GBP2022-12-31
Prepayments
Current
2,757 GBP2023-12-31
7,657 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
3,677,448 GBP2023-12-31
233,523 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,500,608 GBP2023-12-31
11,857 GBP2022-12-31
Amounts owed to group undertakings
Current
400,000 GBP2023-12-31
Corporation Tax Payable
Current
54,113 GBP2023-12-31
55,119 GBP2022-12-31
Accrued Liabilities
Current
178,657 GBP2023-12-31
6,065 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
176,858 GBP2023-01-01 ~ 2023-12-31