Average Number of Employees
02023-07-01 ~ 2024-06-30
02022-07-01 ~ 2023-06-30
Property, Plant & Equipment
997,562 GBP2024-06-30
894,891 GBP2023-06-30
Total Inventories
2,995,345 GBP2024-06-30
1,405,852 GBP2023-06-30
Debtors
Current
1,224,589 GBP2024-06-30
843,428 GBP2023-06-30
Cash at bank and in hand
817,860 GBP2024-06-30
1,601,649 GBP2023-06-30
Current Assets
5,037,794 GBP2024-06-30
3,850,929 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-4,198,747 GBP2024-06-30
-3,101,991 GBP2023-06-30
Net Current Assets/Liabilities
839,047 GBP2024-06-30
748,938 GBP2023-06-30
Total Assets Less Current Liabilities
1,836,609 GBP2024-06-30
1,643,829 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-598,074 GBP2023-06-30
Net Assets/Liabilities
876,098 GBP2024-06-30
717,402 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-07-01
Retained earnings (accumulated losses)
875,998 GBP2024-06-30
717,302 GBP2023-06-30
383,161 GBP2022-07-01
Equity
876,098 GBP2024-06-30
717,402 GBP2023-06-30
383,261 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
158,696 GBP2023-07-01 ~ 2024-06-30
634,141 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
158,696 GBP2023-07-01 ~ 2024-06-30
634,141 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-300,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,417,286 GBP2024-06-30
1,342,413 GBP2023-06-30
Furniture and fittings
9,642 GBP2024-06-30
9,642 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,426,928 GBP2024-06-30
1,352,055 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-335,413 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-335,413 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
448,632 GBP2023-06-30
Furniture and fittings
8,532 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
457,164 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
169,431 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-197,229 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-197,229 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
420,075 GBP2024-06-30
Furniture and fittings
9,291 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
429,366 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
997,211 GBP2024-06-30
893,781 GBP2023-06-30
Furniture and fittings
351 GBP2024-06-30
1,110 GBP2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
875,945 GBP2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
787,789 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,194,848 GBP2024-06-30
817,516 GBP2023-06-30
Prepayments/Accrued Income
Current
29,741 GBP2024-06-30
25,912 GBP2023-06-30
Bank Borrowings
Current
10,247 GBP2024-06-30
9,995 GBP2023-06-30
Trade Creditors/Trade Payables
Current
3,334,449 GBP2024-06-30
1,925,405 GBP2023-06-30
Amounts owed to group undertakings
Current
489,353 GBP2024-06-30
260,355 GBP2023-06-30
Corporation Tax Payable
Current
40,000 GBP2024-06-30
160,000 GBP2023-06-30
Taxation/Social Security Payable
Current
23,028 GBP2024-06-30
60,826 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
161,405 GBP2024-06-30
153,488 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
140,265 GBP2024-06-30
531,922 GBP2023-06-30
Creditors
Current
4,198,747 GBP2024-06-30
3,101,991 GBP2023-06-30
Bank Borrowings
Non-current
10,509 GBP2024-06-30
20,752 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
659,175 GBP2024-06-30
577,322 GBP2023-06-30
Creditors
Non-current
669,684 GBP2024-06-30
598,074 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,247 GBP2024-06-30
9,995 GBP2023-06-30
Non-current, Between one and two years
10,247 GBP2023-06-30
Non-current, Between two and five year
10,505 GBP2023-06-30
Total Borrowings
20,756 GBP2024-06-30
30,747 GBP2023-06-30
Minimum gross finance lease payments owing
820,580 GBP2024-06-30
730,811 GBP2023-06-30
Net Deferred Tax Liability/Asset
-248,824 GBP2024-06-30
-208,824 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-40,000 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-248,824 GBP2024-06-30
-208,824 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30