Property, Plant & Equipment
47,831 GBP2022-06-30
51,223 GBP2021-06-30
Fixed Assets
47,831 GBP2022-06-30
51,223 GBP2021-06-30
Total Inventories
247,888 GBP2022-06-30
137,449 GBP2021-06-30
Debtors
255,050 GBP2022-06-30
212,029 GBP2021-06-30
Cash at bank and in hand
44,295 GBP2022-06-30
47,021 GBP2021-06-30
Current Assets
547,233 GBP2022-06-30
396,499 GBP2021-06-30
Net Current Assets/Liabilities
70,270 GBP2022-06-30
45,080 GBP2021-06-30
Total Assets Less Current Liabilities
118,101 GBP2022-06-30
96,303 GBP2021-06-30
Net Assets/Liabilities
-20,410 GBP2022-06-30
14,847 GBP2021-06-30
Equity
Called up share capital
100 GBP2022-06-30
100 GBP2021-06-30
Retained earnings (accumulated losses)
-20,510 GBP2022-06-30
14,747 GBP2021-06-30
Equity
-20,410 GBP2022-06-30
14,847 GBP2021-06-30
Average Number of Employees
162021-07-01 ~ 2022-06-30
132020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,427 GBP2022-06-30
19,698 GBP2021-07-01
Motor vehicles
72,250 GBP2022-06-30
66,450 GBP2021-07-01
Tools/Equipment for furniture and fittings
3,464 GBP2022-06-30
3,464 GBP2021-07-01
Property, Plant & Equipment - Gross Cost
96,141 GBP2022-06-30
89,612 GBP2021-07-01
Property, Plant & Equipment - Disposals
Motor vehicles
-6,500 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Disposals
-6,500 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,455 GBP2022-06-30
5,166 GBP2021-07-01
Motor vehicles
38,877 GBP2022-06-30
32,193 GBP2021-07-01
Tools/Equipment for furniture and fittings
1,978 GBP2022-06-30
1,030 GBP2021-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,310 GBP2022-06-30
38,389 GBP2021-07-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
2,289 GBP2021-07-01 ~ 2022-06-30
Tools/Equipment for furniture and fittings
948 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,850 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,929 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,929 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Plant and equipment
12,972 GBP2022-06-30
14,532 GBP2021-06-30
Motor vehicles
33,373 GBP2022-06-30
34,257 GBP2021-06-30
Tools/Equipment for furniture and fittings
1,486 GBP2022-06-30
2,434 GBP2021-06-30
Raw materials and consumables
1,367 GBP2022-06-30
1,812 GBP2021-06-30
Value of work in progress
246,521 GBP2022-06-30
135,637 GBP2021-06-30
Trade Debtors/Trade Receivables
164,730 GBP2022-06-30
199,136 GBP2021-06-30
Amount of corporation tax that is recoverable
11,423 GBP2022-06-30
Amounts owed by directors
33,847 GBP2022-06-30
Other Debtors
18,936 GBP2022-06-30
1,530 GBP2021-06-30
Prepayments/Accrued Income
2,155 GBP2022-06-30
1,375 GBP2021-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
16,597 GBP2022-06-30
16,836 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
8,794 GBP2022-06-30
8,145 GBP2021-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
340,959 GBP2022-06-30
263,162 GBP2021-06-30
Corporation Tax Payable
Amounts falling due within one year
11,423 GBP2022-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
38,231 GBP2022-06-30
49,328 GBP2021-06-30
Loans received from directors
Amounts falling due within one year
1,520 GBP2021-06-30
Other Creditors
Amounts falling due within one year
1,922 GBP2022-06-30
2,278 GBP2021-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
42,801 GBP2022-06-30
10,150 GBP2021-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
42,500 GBP2022-06-30
57,500 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
17,250 GBP2022-06-30
19,896 GBP2021-06-30
Total Borrowings
Secured
26,044 GBP2022-06-30
28,042 GBP2021-06-30
Deferred Tax Liabilities
-23,959 GBP2022-06-30
4,060 GBP2021-07-01
4,060 GBP2021-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-28,019 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
3,416 GBP2022-06-30
4,060 GBP2021-06-30
Dividends Paid on Shares
96,000 GBP2020-07-01 ~ 2021-06-30