Cost of Sales
-31,325,413 GBP2023-10-01 ~ 2024-09-30
-29,865,736 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-4,040,646 GBP2023-10-01 ~ 2024-09-30
-2,915,601 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
45,731 GBP2023-10-01 ~ 2024-09-30
17 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
301,584 GBP2023-10-01 ~ 2024-09-30
87,012 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
165,103 GBP2023-10-01 ~ 2024-09-30
83,987 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
129,606 GBP2024-09-30
191,412 GBP2023-09-30
Debtors
3,240,189 GBP2024-09-30
2,418,463 GBP2023-09-30
Cash at bank and in hand
4,230,214 GBP2024-09-30
2,110,866 GBP2023-09-30
Current Assets
7,470,403 GBP2024-09-30
4,529,329 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-5,350,064 GBP2024-09-30
-2,636,097 GBP2023-09-30
Net Current Assets/Liabilities
2,120,339 GBP2024-09-30
1,893,232 GBP2023-09-30
Total Assets Less Current Liabilities
2,249,945 GBP2024-09-30
2,084,644 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-75,541 GBP2023-09-30
Net Assets/Liabilities
2,166,897 GBP2024-09-30
2,001,794 GBP2023-09-30
Equity
Called up share capital
100,333 GBP2024-09-30
100,333 GBP2023-09-30
100,333 GBP2022-09-30
Other miscellaneous reserve
465,206 GBP2024-09-30
465,206 GBP2023-09-30
Retained earnings (accumulated losses)
1,601,358 GBP2024-09-30
1,436,255 GBP2023-09-30
1,352,268 GBP2022-09-30
Equity
2,166,897 GBP2024-09-30
2,001,794 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
165,103 GBP2023-10-01 ~ 2024-09-30
83,987 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
15,000 GBP2023-10-01 ~ 2024-09-30
18,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
792023-10-01 ~ 2024-09-30
532022-10-01 ~ 2023-09-30
Wages/Salaries
2,339,695 GBP2023-10-01 ~ 2024-09-30
1,740,281 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,455 GBP2023-10-01 ~ 2024-09-30
105,450 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,618,880 GBP2023-10-01 ~ 2024-09-30
2,010,318 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
512 GBP2023-10-01 ~ 2024-09-30
16,571 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,804 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
148,261 GBP2024-09-30
148,261 GBP2023-09-30
Computers
316,897 GBP2024-09-30
306,696 GBP2023-09-30
Motor vehicles
132,947 GBP2024-09-30
132,947 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
598,105 GBP2024-09-30
587,904 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
131,854 GBP2024-09-30
126,385 GBP2023-09-30
Computers
248,899 GBP2024-09-30
226,234 GBP2023-09-30
Motor vehicles
87,746 GBP2024-09-30
43,873 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
468,499 GBP2024-09-30
396,492 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,469 GBP2023-10-01 ~ 2024-09-30
Computers
22,665 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
43,873 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,007 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
16,407 GBP2024-09-30
21,876 GBP2023-09-30
Computers
67,998 GBP2024-09-30
80,462 GBP2023-09-30
Motor vehicles
45,201 GBP2024-09-30
89,074 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
116,709 GBP2024-09-30
167,244 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-09-30
9,398 GBP2023-09-30
Other Debtors
Current
177,162 GBP2024-09-30
547,526 GBP2023-09-30
Prepayments/Accrued Income
Current
2,946,318 GBP2024-09-30
1,694,295 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
3,240,189 GBP2024-09-30
2,418,463 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
35,602 GBP2024-09-30
35,599 GBP2023-09-30
Trade Creditors/Trade Payables
Current
923,667 GBP2024-09-30
828,271 GBP2023-09-30
Corporation Tax Payable
Current
91,279 GBP2024-09-30
3,025 GBP2023-09-30
Other Taxation & Social Security Payable
Current
39,265 GBP2024-09-30
114,600 GBP2023-09-30
Other Creditors
Current
676,216 GBP2024-09-30
705,237 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
130,592 GBP2024-09-30
23,000 GBP2023-09-30
Creditors
Current
5,350,064 GBP2024-09-30
2,636,097 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
39,935 GBP2024-09-30
75,541 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
35,599 GBP2024-09-30
35,599 GBP2023-09-30
Minimum gross finance lease payments owing
75,537 GBP2024-09-30
111,140 GBP2023-09-30
Equity
Called up share capital
100,333 GBP2024-09-30
100,333 GBP2023-09-30