Cost of Sales
-29,865,736 GBP2022-10-01 ~ 2023-09-30
-24,331,426 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,915,601 GBP2022-10-01 ~ 2023-09-30
-2,876,648 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
17 GBP2022-10-01 ~ 2023-09-30
2,517 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
87,012 GBP2022-10-01 ~ 2023-09-30
16,063 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
83,987 GBP2022-10-01 ~ 2023-09-30
9,154 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
191,412 GBP2023-09-30
117,789 GBP2022-09-30
Debtors
2,418,463 GBP2023-09-30
5,339,533 GBP2022-09-30
Cash at bank and in hand
2,110,866 GBP2023-09-30
1,146,104 GBP2022-09-30
Current Assets
4,529,329 GBP2023-09-30
6,485,637 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,636,097 GBP2023-09-30
-3,745,260 GBP2022-09-30
Net Current Assets/Liabilities
1,893,232 GBP2023-09-30
2,740,377 GBP2022-09-30
Total Assets Less Current Liabilities
2,084,644 GBP2023-09-30
2,858,166 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-75,541 GBP2023-09-30
-935,000 GBP2022-09-30
Net Assets/Liabilities
2,001,794 GBP2023-09-30
1,917,807 GBP2022-09-30
Equity
Called up share capital
100,333 GBP2023-09-30
100,333 GBP2022-09-30
100,333 GBP2021-09-30
Other miscellaneous reserve
465,206 GBP2023-09-30
465,206 GBP2022-09-30
Retained earnings (accumulated losses)
1,436,255 GBP2023-09-30
1,352,268 GBP2022-09-30
1,343,114 GBP2021-09-30
Equity
2,001,794 GBP2023-09-30
1,917,807 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
83,987 GBP2022-10-01 ~ 2023-09-30
9,154 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
18,000 GBP2022-10-01 ~ 2023-09-30
12,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
532022-10-01 ~ 2023-09-30
442021-10-01 ~ 2022-09-30
Wages/Salaries
1,740,281 GBP2022-10-01 ~ 2023-09-30
1,859,439 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,450 GBP2022-10-01 ~ 2023-09-30
41,064 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,010,318 GBP2022-10-01 ~ 2023-09-30
2,044,902 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
16,571 GBP2022-10-01 ~ 2023-09-30
23,498 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-10-01 ~ 2023-09-30
-1,176 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
148,261 GBP2023-09-30
148,261 GBP2022-09-30
Computers
306,696 GBP2023-09-30
288,034 GBP2022-09-30
Motor vehicles
132,947 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
587,904 GBP2023-09-30
436,295 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
126,385 GBP2023-09-30
119,093 GBP2022-09-30
Computers
226,234 GBP2023-09-30
199,413 GBP2022-09-30
Motor vehicles
43,873 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
396,492 GBP2023-09-30
318,506 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,292 GBP2022-10-01 ~ 2023-09-30
Computers
26,821 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
43,873 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,986 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
21,876 GBP2023-09-30
29,168 GBP2022-09-30
Computers
80,462 GBP2023-09-30
88,621 GBP2022-09-30
Motor vehicles
89,074 GBP2023-09-30
0 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
167,244 GBP2023-09-30
155,687 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
9,398 GBP2023-09-30
539 GBP2022-09-30
Other Debtors
Current
547,526 GBP2023-09-30
3,364,392 GBP2022-09-30
Prepayments/Accrued Income
Current
1,694,295 GBP2023-09-30
1,818,915 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,418,463 GBP2023-09-30
5,339,533 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
0 GBP2023-09-30
128,333 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
35,599 GBP2023-09-30
0 GBP2022-09-30
Trade Creditors/Trade Payables
Current
828,271 GBP2023-09-30
919,246 GBP2022-09-30
Corporation Tax Payable
Current
3,025 GBP2023-09-30
0 GBP2022-09-30
Other Taxation & Social Security Payable
Current
114,600 GBP2023-09-30
366,324 GBP2022-09-30
Other Creditors
Current
705,237 GBP2023-09-30
574,923 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
23,000 GBP2023-09-30
196,823 GBP2022-09-30
Creditors
Current
2,636,097 GBP2023-09-30
3,745,260 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-09-30
935,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
75,541 GBP2023-09-30
0 GBP2022-09-30
Creditors
Non-current
75,541 GBP2023-09-30
935,000 GBP2022-09-30
Bank Borrowings
0 GBP2023-09-30
1,063,333 GBP2022-09-30
Total Borrowings
Current
0 GBP2023-09-30
128,333 GBP2022-09-30
Non-current
0 GBP2023-09-30
935,000 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
35,599 GBP2023-09-30
0 GBP2022-09-30
Minimum gross finance lease payments owing
111,140 GBP2023-09-30
0 GBP2022-09-30
Equity
Called up share capital
100,333 GBP2023-09-30
100,333 GBP2022-09-30