Intangible Assets
553,593 GBP2024-12-31
626,533 GBP2023-12-31
Property, Plant & Equipment
88,807 GBP2024-12-31
432,949 GBP2023-12-31
Fixed Assets - Investments
10 GBP2024-12-31
10 GBP2023-12-31
Total Inventories
2,063 GBP2024-12-31
2,063 GBP2023-12-31
Debtors
Current
818,369 GBP2024-12-31
510,732 GBP2023-12-31
Cash at bank and in hand
132,680 GBP2024-12-31
488,988 GBP2023-12-31
Net Assets/Liabilities
-2,263,486 GBP2024-12-31
-831,287 GBP2023-12-31
Equity
Called up share capital
190 GBP2024-12-31
190 GBP2023-12-31
Share premium
434,219 GBP2024-12-31
434,219 GBP2023-12-31
Retained earnings (accumulated losses)
-2,697,895 GBP2024-12-31
-1,265,696 GBP2023-12-31
Equity
-2,263,486 GBP2024-12-31
-831,287 GBP2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
465,705 GBP2024-12-31
465,705 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
233,198 GBP2024-12-31
233,198 GBP2023-12-31
Other
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Intangible Assets - Gross Cost
704,903 GBP2024-12-31
704,903 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
93,140 GBP2024-12-31
46,570 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
57,120 GBP2024-12-31
31,350 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
151,310 GBP2024-12-31
78,370 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
46,570 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
25,770 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
72,940 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
372,565 GBP2024-12-31
419,135 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
176,078 GBP2024-12-31
201,848 GBP2023-12-31
Other
4,950 GBP2024-12-31
5,550 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
175,719 GBP2024-12-31
598,636 GBP2023-12-31
Vehicles
13,500 GBP2024-12-31
13,500 GBP2023-12-31
Furniture and fittings
15,046 GBP2024-12-31
11,864 GBP2023-12-31
Computers
52,855 GBP2024-12-31
35,023 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
257,120 GBP2024-12-31
659,023 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-427,476 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-427,476 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
131,040 GBP2024-12-31
204,483 GBP2023-12-31
Vehicles
7,664 GBP2024-12-31
5,719 GBP2023-12-31
Furniture and fittings
8,929 GBP2024-12-31
6,507 GBP2023-12-31
Computers
20,680 GBP2024-12-31
9,365 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,313 GBP2024-12-31
226,074 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
131,389 GBP2024-01-01 ~ 2024-12-31
Vehicles
1,945 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,422 GBP2024-01-01 ~ 2024-12-31
Computers
11,315 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,071 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-204,832 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-204,832 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
10 GBP2024-12-31
10 GBP2023-12-31
Investments in Subsidiaries
10 GBP2024-12-31
10 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
272,342 GBP2024-12-31
129,987 GBP2023-12-31
Prepayments/Accrued Income
Current
313,633 GBP2024-12-31
56,681 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
34,920 GBP2024-12-31
24,996 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
101,505 GBP2024-12-31
94,057 GBP2023-12-31
Other Debtors
Current
95,848 GBP2024-12-31
204,890 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
4,103 GBP2024-12-31
4,103 GBP2023-12-31
Trade Creditors/Trade Payables
Current
319,441 GBP2024-12-31
138,516 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
238,189 GBP2024-12-31
381,587 GBP2023-12-31
Other Creditors
Current
15,042 GBP2024-12-31
13,924 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
19,147 GBP2024-12-31
23,250 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,990,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.00001 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
190 GBP2024-01-01 ~ 2024-12-31
190 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,800 GBP2024-12-31
95,700 GBP2023-12-31
Between one and five year
6,125 GBP2024-12-31
55,925 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
55,925 GBP2024-12-31
151,625 GBP2023-12-31