Intangible Assets
626,533 GBP2023-12-31
700,003 GBP2022-12-31
Property, Plant & Equipment
432,949 GBP2023-12-31
569,775 GBP2022-12-31
Fixed Assets - Investments
10 GBP2023-12-31
10 GBP2022-12-31
Total Inventories
2,063 GBP2023-12-31
37,219 GBP2022-12-31
Debtors
Current
510,732 GBP2023-12-31
830,333 GBP2022-12-31
Cash at bank and in hand
488,988 GBP2023-12-31
92,535 GBP2022-12-31
Net Assets/Liabilities
-831,287 GBP2023-12-31
-88,146 GBP2022-12-31
Equity
Called up share capital
190 GBP2023-12-31
190 GBP2022-12-31
Share premium
434,219 GBP2023-12-31
434,219 GBP2022-12-31
Retained earnings (accumulated losses)
-1,265,696 GBP2023-12-31
-522,555 GBP2022-12-31
Equity
-831,287 GBP2023-12-31
-88,146 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
132021-07-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
465,705 GBP2023-12-31
465,705 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
233,198 GBP2023-12-31
233,198 GBP2022-12-31
Other
6,000 GBP2023-12-31
6,000 GBP2022-12-31
Intangible Assets - Gross Cost
704,903 GBP2023-12-31
704,903 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
46,570 GBP2023-12-31
0 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
31,350 GBP2023-12-31
4,900 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
78,370 GBP2023-12-31
4,900 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
46,570 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
26,450 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
73,470 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
419,135 GBP2023-12-31
465,705 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
201,848 GBP2023-12-31
228,298 GBP2022-12-31
Other
5,550 GBP2023-12-31
6,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
598,636 GBP2023-12-31
598,636 GBP2022-12-31
Vehicles
13,500 GBP2023-12-31
13,500 GBP2022-12-31
Furniture and fittings
11,864 GBP2023-12-31
11,864 GBP2022-12-31
Computers
35,023 GBP2023-12-31
12,520 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
659,023 GBP2023-12-31
636,520 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
204,483 GBP2023-12-31
56,949 GBP2022-12-31
Vehicles
5,719 GBP2023-12-31
3,161 GBP2022-12-31
Furniture and fittings
6,507 GBP2023-12-31
4,173 GBP2022-12-31
Computers
9,365 GBP2023-12-31
2,462 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
226,074 GBP2023-12-31
66,745 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
147,534 GBP2023-01-01 ~ 2023-12-31
Vehicles
2,558 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,334 GBP2023-01-01 ~ 2023-12-31
Computers
6,903 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
159,329 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
394,153 GBP2023-12-31
541,687 GBP2022-12-31
Vehicles
7,781 GBP2023-12-31
10,339 GBP2022-12-31
Furniture and fittings
5,357 GBP2023-12-31
7,691 GBP2022-12-31
Computers
25,658 GBP2023-12-31
10,058 GBP2022-12-31
Investments in Subsidiaries
Cost valuation
10 GBP2023-12-31
10 GBP2022-12-31
Investments in Subsidiaries
10 GBP2023-12-31
10 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
129,987 GBP2023-12-31
98,138 GBP2022-12-31
Prepayments/Accrued Income
Current
56,681 GBP2023-12-31
390,540 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
24,996 GBP2023-12-31
83,244 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
94,057 GBP2023-12-31
247,853 GBP2022-12-31
Other Debtors
Current
204,890 GBP2023-12-31
10,437 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
4,103 GBP2022-12-31
Trade Creditors/Trade Payables
Current
138,516 GBP2023-12-31
350,906 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
381,587 GBP2023-12-31
146,523 GBP2022-12-31
Other Creditors
Current
13,924 GBP2023-12-31
2,552 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
23,250 GBP2023-12-31
27,353 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,990,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.00001 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
190 GBP2023-01-01 ~ 2023-12-31
190 GBP2021-07-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,700 GBP2023-12-31
68,700 GBP2022-12-31
Between one and five year
55,925 GBP2023-12-31
99,875 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
151,625 GBP2023-12-31
168,575 GBP2022-12-31