Turnover/Revenue
35,436,066 GBP2024-01-01 ~ 2024-12-31
27,251,547 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-30,092,734 GBP2024-01-01 ~ 2024-12-31
-24,372,704 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,343,332 GBP2024-01-01 ~ 2024-12-31
2,878,843 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,994,853 GBP2024-01-01 ~ 2024-12-31
-2,198,447 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,348,479 GBP2024-01-01 ~ 2024-12-31
694,997 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
489,557 GBP2024-01-01 ~ 2024-12-31
333,006 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-113,673 GBP2024-01-01 ~ 2024-12-31
-4,587 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,724,363 GBP2024-01-01 ~ 2024-12-31
1,023,416 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,004,956 GBP2024-01-01 ~ 2024-12-31
739,949 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,004,956 GBP2024-01-01 ~ 2024-12-31
739,949 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
386,334 GBP2024-12-31
1,702,999 GBP2023-12-31
Total Inventories
60,920 GBP2024-12-31
42,016 GBP2023-12-31
Debtors
Current
14,921,688 GBP2024-12-31
18,380,419 GBP2023-12-31
Cash at bank and in hand
1,078,076 GBP2024-12-31
557,532 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
9,581,121 GBP2024-12-31
7,576,165 GBP2023-12-31
6,836,216 GBP2022-12-31
Equity
9,598,182 GBP2024-12-31
7,593,226 GBP2023-12-31
6,853,277 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,004,956 GBP2024-01-01 ~ 2024-12-31
739,949 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,004,956 GBP2024-01-01 ~ 2024-12-31
739,949 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,078,076 GBP2024-12-31
557,532 GBP2023-12-31
1,107,185 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,413,831 GBP2024-01-01 ~ 2024-12-31
476,549 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
842024-01-01 ~ 2024-12-31
792023-01-01 ~ 2023-12-31
Wages/Salaries
4,763,935 GBP2024-01-01 ~ 2024-12-31
3,943,078 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
514,289 GBP2024-01-01 ~ 2024-12-31
444,566 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,464 GBP2024-01-01 ~ 2024-12-31
151,685 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
232,500 GBP2024-01-01 ~ 2024-12-31
180,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
987,293 GBP2024-01-01 ~ 2024-12-31
89,538 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-316,012 GBP2024-01-01 ~ 2024-12-31
164,638 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
931,091 GBP2024-01-01 ~ 2024-12-31
255,854 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
478,740 GBP2024-12-31
339,374 GBP2023-12-31
Plant and equipment
311,481 GBP2024-12-31
2,751,232 GBP2023-12-31
Furniture and fittings
69,477 GBP2024-12-31
69,477 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
862,749 GBP2024-12-31
3,245,227 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,479,644 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-2,564,788 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
197,369 GBP2024-12-31
113,739 GBP2023-12-31
Plant and equipment
227,020 GBP2024-12-31
1,387,076 GBP2023-12-31
Furniture and fittings
52,026 GBP2024-12-31
41,413 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
476,415 GBP2024-12-31
1,542,228 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
83,630 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,319,588 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
10,613 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,413,831 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,479,644 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,479,644 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
281,371 GBP2024-12-31
225,635 GBP2023-12-31
Plant and equipment
84,461 GBP2024-12-31
1,364,156 GBP2023-12-31
Furniture and fittings
17,451 GBP2024-12-31
28,064 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,305,183 GBP2024-12-31
2,555,550 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
359,359 GBP2024-12-31
0 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
210,463 GBP2023-12-31
Prepayments/Accrued Income
Current
2,558,744 GBP2024-12-31
2,553,674 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
27,500 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,109,080 GBP2024-12-31
1,568,128 GBP2023-12-31
Corporation Tax Payable
Current
892,043 GBP2024-12-31
0 GBP2023-12-31
Amount of value-added tax that is payable
Current
0 GBP2024-12-31
50,186 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
489,944 GBP2024-12-31
1,457,326 GBP2023-12-31
Net Deferred Tax Liability/Asset
99,596 GBP2024-12-31
-216,416 GBP2023-12-31
-51,778 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
316,012 GBP2024-01-01 ~ 2024-12-31
-164,638 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2024-01-01 ~ 2024-12-31
100 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
230,000 GBP2024-12-31
313,810 GBP2023-12-31
Between one and five year
920,000 GBP2024-12-31
920,000 GBP2023-12-31
More than five year
1,013,890 GBP2024-12-31
1,150,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,163,890 GBP2024-12-31
2,383,810 GBP2023-12-31