82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
312022-01-01 ~ 2022-12-31
422021-01-01 ~ 2021-12-31
Turnover/Revenue
9,763,447 GBP2022-01-01 ~ 2022-12-31
12,663,940 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-1,030,728 GBP2022-01-01 ~ 2022-12-31
-1,097,417 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
8,732,719 GBP2022-01-01 ~ 2022-12-31
11,566,523 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-8,241,625 GBP2022-01-01 ~ 2022-12-31
-10,628,562 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
491,094 GBP2022-01-01 ~ 2022-12-31
937,961 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,663 GBP2022-01-01 ~ 2022-12-31
184,031 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
464,926 GBP2022-01-01 ~ 2022-12-31
556,836 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
281,734 GBP2022-01-01 ~ 2022-12-31
429,747 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
3,378 GBP2022-12-31
3,861 GBP2021-12-31
Property, Plant & Equipment
1,766,720 GBP2022-12-31
2,272,362 GBP2021-12-31
Fixed Assets
1,770,098 GBP2022-12-31
2,276,223 GBP2021-12-31
Debtors
3,485,713 GBP2022-12-31
3,462,051 GBP2021-12-31
Cash at bank and in hand
2,447,559 GBP2022-12-31
2,155,939 GBP2021-12-31
Current Assets
5,933,272 GBP2022-12-31
5,617,990 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,251,902 GBP2022-12-31
-4,679,479 GBP2021-12-31
Net Current Assets/Liabilities
1,681,370 GBP2022-12-31
938,511 GBP2021-12-31
Total Assets Less Current Liabilities
3,451,468 GBP2022-12-31
3,214,734 GBP2021-12-31
Net Assets/Liabilities
3,384,075 GBP2022-12-31
3,102,341 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
1 GBP2021-01-01
Retained earnings (accumulated losses)
3,384,074 GBP2022-12-31
3,102,340 GBP2021-12-31
2,672,593 GBP2021-01-01
Equity
3,384,075 GBP2022-12-31
3,102,341 GBP2021-12-31
2,672,594 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
281,734 GBP2022-01-01 ~ 2022-12-31
429,747 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
522,528 GBP2022-01-01 ~ 2022-12-31
567,294 GBP2021-01-01 ~ 2021-12-31
Cash and Cash Equivalents
2,447,559 GBP2022-12-31
2,155,939 GBP2021-12-31
3,135,690 GBP2021-01-01
Wages/Salaries
4,308,591 GBP2022-01-01 ~ 2022-12-31
5,587,082 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
539,276 GBP2022-01-01 ~ 2022-12-31
716,052 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
4,882,822 GBP2022-01-01 ~ 2022-12-31
6,347,938 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
231,422 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,568 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
88,336 GBP2022-01-01 ~ 2022-12-31
105,799 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
4,830 GBP2022-12-31
4,830 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,452 GBP2022-12-31
969 GBP2021-12-31
Intangible Assets
Development expenditure
3,378 GBP2022-12-31
3,861 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
54,700 GBP2022-12-31
54,700 GBP2021-12-31
Furniture and fittings
1,530,203 GBP2022-12-31
1,530,203 GBP2021-12-31
Office equipment
380,293 GBP2022-12-31
363,407 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
4,768,877 GBP2022-12-31
4,751,991 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
912 GBP2021-12-31
Furniture and fittings
1,071,850 GBP2021-12-31
Office equipment
251,998 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,479,629 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,940 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings, Owned/Freehold
112,656 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
94,087 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
522,528 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,852 GBP2022-12-31
Furniture and fittings
1,184,506 GBP2022-12-31
Office equipment
346,085 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,002,157 GBP2022-12-31
Property, Plant & Equipment
Motor vehicles
42,848 GBP2022-12-31
53,788 GBP2021-12-31
Furniture and fittings
345,697 GBP2022-12-31
458,353 GBP2021-12-31
Office equipment
34,208 GBP2022-12-31
111,409 GBP2021-12-31
Other Debtors
Non-current
443,452 GBP2022-12-31
1,405,130 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
509,131 GBP2022-12-31
1,442,714 GBP2021-12-31
Other Debtors
Current
1,940,017 GBP2022-12-31
331,393 GBP2021-12-31
Prepayments/Accrued Income
Current
593,113 GBP2022-12-31
282,814 GBP2021-12-31
Debtors
Current
3,485,713 GBP2022-12-31
3,462,051 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,492,666 GBP2022-12-31
178,552 GBP2021-12-31
Corporation Tax Payable
Current
182,709 GBP2022-12-31
170,174 GBP2021-12-31
Taxation/Social Security Payable
Current
42,342 GBP2022-12-31
771,115 GBP2021-12-31
Other Creditors
Current
1,245,585 GBP2022-12-31
2,455,311 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,288,600 GBP2022-12-31
1,104,327 GBP2021-12-31
Creditors
Current
4,251,902 GBP2022-12-31
4,679,479 GBP2021-12-31
Net Deferred Tax Liability/Asset
-67,393 GBP2022-12-31
-67,393 GBP2021-12-31
-110,961 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
43,568 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-67,393 GBP2022-12-31
-67,393 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2022-12-31
1 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,272,422 GBP2022-12-31
1,272,422 GBP2021-12-31
Between one and five year
3,862,970 GBP2022-12-31
4,656,877 GBP2021-12-31
More than five year
1,089,049 GBP2022-12-31
1,567,564 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,224,441 GBP2022-12-31
7,496,863 GBP2021-12-31