82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
188,037,082 GBP2024-01-01 ~ 2024-12-31
156,801,526 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-168,680,791 GBP2024-01-01 ~ 2024-12-31
-142,569,576 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
19,356,291 GBP2024-01-01 ~ 2024-12-31
14,231,950 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-17,696,366 GBP2024-01-01 ~ 2024-12-31
-15,467,265 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,245,539 GBP2024-01-01 ~ 2024-12-31
-639,700 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
816,728 GBP2024-01-01 ~ 2024-12-31
572,266 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-9,419 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
3,052,848 GBP2024-01-01 ~ 2024-12-31
-67,434 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,100,851 GBP2024-01-01 ~ 2024-12-31
-157,494 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,100,851 GBP2024-01-01 ~ 2024-12-31
-157,494 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
5,893,871 GBP2024-12-31
4,735,892 GBP2023-12-31
Property, Plant & Equipment
785,148 GBP2024-12-31
666,864 GBP2023-12-31
Fixed Assets
6,679,019 GBP2024-12-31
5,402,756 GBP2023-12-31
Debtors
56,969,119 GBP2024-12-31
48,826,338 GBP2023-12-31
Cash at bank and in hand
6,799,406 GBP2024-12-31
1,994,974 GBP2023-12-31
Current Assets
63,768,525 GBP2024-12-31
50,821,312 GBP2023-12-31
Net Current Assets/Liabilities
6,623,094 GBP2024-12-31
4,798,506 GBP2023-12-31
Total Assets Less Current Liabilities
13,302,113 GBP2024-12-31
10,201,262 GBP2023-12-31
Equity
Called up share capital
300 GBP2024-12-31
300 GBP2023-12-31
220 GBP2022-12-31
Share premium
10,249,900 GBP2024-12-31
10,249,900 GBP2023-12-31
3,749,880 GBP2022-12-31
Retained earnings (accumulated losses)
3,051,913 GBP2024-12-31
-48,938 GBP2023-12-31
108,556 GBP2022-12-31
Equity
13,302,113 GBP2024-12-31
10,201,262 GBP2023-12-31
3,858,656 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
80 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
6,500,100 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,100,851 GBP2024-01-01 ~ 2024-12-31
-157,494 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,672,488 GBP2024-01-01 ~ 2024-12-31
4,197,859 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
608,083 GBP2024-01-01 ~ 2024-12-31
418,262 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
231,572 GBP2024-01-01 ~ 2024-12-31
163,654 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,512,143 GBP2024-01-01 ~ 2024-12-31
4,779,775 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1482024-01-01 ~ 2024-12-31
1282023-01-01 ~ 2023-12-31
Director Remuneration
413,329 GBP2024-01-01 ~ 2024-12-31
184,138 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
121,004 GBP2024-01-01 ~ 2024-12-31
103,726 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,850 GBP2024-01-01 ~ 2024-12-31
19,775 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
763,212 GBP2024-01-01 ~ 2024-12-31
-12,812 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
17,025,075 GBP2024-12-31
12,353,522 GBP2023-12-31
Computer software
57,038 GBP2024-12-31
57,038 GBP2023-12-31
Intangible Assets - Gross Cost
17,082,113 GBP2024-12-31
12,410,560 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
11,132,788 GBP2024-12-31
7,638,227 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
11,188,242 GBP2024-12-31
7,674,668 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
3,494,561 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,513,574 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,892,287 GBP2024-12-31
4,715,295 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
626,241 GBP2024-12-31
453,925 GBP2023-12-31
Computers
530,726 GBP2024-12-31
463,754 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,156,967 GBP2024-12-31
917,679 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-1,670 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,670 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
301,660 GBP2024-12-31
220,126 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
371,819 GBP2024-12-31
250,815 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
81,534 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
556,082 GBP2024-12-31
423,236 GBP2023-12-31
Computers
229,066 GBP2024-12-31
243,628 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
14,679,307 GBP2024-12-31
11,202,435 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
22,256,211 GBP2024-12-31
18,750,406 GBP2023-12-31
Other Debtors
Current
259,020 GBP2024-12-31
390,667 GBP2023-12-31
Prepayments/Accrued Income
Current
5,867,688 GBP2024-12-31
7,117,444 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
56,969,119 GBP2024-12-31
Amounts falling due within one year, Current
48,826,338 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,235,876 GBP2024-12-31
4,124,571 GBP2023-12-31
Other Taxation & Social Security Payable
Current
121,950 GBP2024-12-31
102,141 GBP2023-12-31
Other Creditors
Current
1,039,829 GBP2024-12-31
1,139,583 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
43,877,685 GBP2024-12-31
34,677,749 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
161,718 GBP2024-12-31
181,248 GBP2023-12-31
Between one and five year
215,302 GBP2024-12-31
403,933 GBP2023-12-31
All periods
377,020 GBP2024-12-31
585,181 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,100,851 GBP2024-01-01 ~ 2024-12-31