82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
806,623 GBP2021-09-30
408,223 GBP2020-09-30
Fixed Assets
806,623 GBP2021-09-30
408,223 GBP2020-09-30
Total Inventories
310,000 GBP2021-09-30
134,597 GBP2020-09-30
Debtors
548,458 GBP2021-09-30
844,169 GBP2020-09-30
Cash at bank and in hand
38,846 GBP2021-09-30
4,610 GBP2020-09-30
Current Assets
897,304 GBP2021-09-30
983,376 GBP2020-09-30
Net Current Assets/Liabilities
-139,815 GBP2021-09-30
-81,828 GBP2020-09-30
Total Assets Less Current Liabilities
666,808 GBP2021-09-30
326,395 GBP2020-09-30
Net Assets/Liabilities
26,664 GBP2021-09-30
132,546 GBP2020-09-30
Equity
Called up share capital
100 GBP2021-09-30
100 GBP2020-09-30
Retained earnings (accumulated losses)
26,564 GBP2021-09-30
132,446 GBP2020-09-30
Equity
26,664 GBP2021-09-30
132,546 GBP2020-09-30
Average Number of Employees
252020-10-01 ~ 2021-09-30
252019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
51,115 GBP2021-09-30
12,933 GBP2020-10-01
Plant and equipment
785,379 GBP2021-09-30
465,548 GBP2020-10-01
Motor vehicles
22,986 GBP2021-09-30
17,215 GBP2020-10-01
Tools/Equipment for furniture and fittings
39,232 GBP2021-09-30
28,531 GBP2020-10-01
Property, Plant & Equipment - Gross Cost
898,712 GBP2021-09-30
524,227 GBP2020-10-01
Property, Plant & Equipment - Disposals
Plant and equipment
-279,367 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
-25,979 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Disposals
-305,346 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,589 GBP2021-09-30
1,940 GBP2020-10-01
Plant and equipment
70,977 GBP2021-09-30
90,079 GBP2020-10-01
Motor vehicles
1,246 GBP2021-09-30
10,772 GBP2020-10-01
Tools/Equipment for furniture and fittings
16,277 GBP2021-09-30
13,213 GBP2020-10-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
92,089 GBP2021-09-30
116,004 GBP2020-10-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
22,977 GBP2020-10-01 ~ 2021-09-30
Tools/Equipment for furniture and fittings
3,064 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,103 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-42,079 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
-9,939 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,018 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Land and buildings
47,526 GBP2021-09-30
10,993 GBP2020-09-30
Plant and equipment
714,402 GBP2021-09-30
375,469 GBP2020-09-30
Motor vehicles
21,740 GBP2021-09-30
6,443 GBP2020-09-30
Tools/Equipment for furniture and fittings
22,955 GBP2021-09-30
15,318 GBP2020-09-30
Raw materials and consumables
308,800 GBP2021-09-30
83,235 GBP2020-09-30
Value of work in progress
1,200 GBP2021-09-30
51,362 GBP2020-09-30
Trade Debtors/Trade Receivables
482,337 GBP2021-09-30
817,250 GBP2020-09-30
Other Debtors
62,621 GBP2021-09-30
23,419 GBP2020-09-30
Prepayments/Accrued Income
3,500 GBP2021-09-30
3,500 GBP2020-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
384,182 GBP2021-09-30
508,770 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
192,988 GBP2021-09-30
41,978 GBP2020-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
97,994 GBP2021-09-30
227,738 GBP2020-09-30
Corporation Tax Payable
Amounts falling due within one year
27,058 GBP2020-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
348,010 GBP2021-09-30
195,561 GBP2020-09-30
Loans received from directors
Amounts falling due within one year
757 GBP2021-09-30
251 GBP2020-09-30
Other Creditors
Amounts falling due within one year
12,467 GBP2021-09-30
49,521 GBP2020-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
721 GBP2021-09-30
720 GBP2020-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
165,000 GBP2021-09-30
46,938 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
382,277 GBP2021-09-30
71,438 GBP2020-09-30
Deferred Tax Liabilities
92,867 GBP2021-09-30
75,473 GBP2020-10-01
75,473 GBP2020-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,394 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
92,867 GBP2021-09-30
75,473 GBP2020-09-30
Dividends Paid on Shares
238,900 GBP2020-10-01 ~ 2021-09-30
128,000 GBP2019-10-01 ~ 2020-09-30
All ordinary shares
238,900 GBP2020-10-01 ~ 2021-09-30