82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
20,109,330 GBP2023-01-01 ~ 2023-12-31
22,480,519 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
20,109,330 GBP2023-01-01 ~ 2023-12-31
22,480,519 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-12,917,480 GBP2023-01-01 ~ 2023-12-31
-11,436,910 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-56,708 GBP2023-01-01 ~ 2023-12-31
-14,772 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
7,143,635 GBP2023-01-01 ~ 2023-12-31
11,037,860 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,483,747 GBP2023-01-01 ~ 2023-12-31
8,774,005 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
5,483,747 GBP2023-01-01 ~ 2023-12-31
8,774,005 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
430,041 GBP2023-12-31
1,381,512 GBP2022-12-31
Investment Property
2,058,418 GBP2023-12-31
2,058,418 GBP2022-12-31
Fixed Assets - Investments
859,389 GBP2022-12-31
Fixed Assets
3,222,460 GBP2023-12-31
9,101,497 GBP2022-12-31
Debtors
Current
1,261,606 GBP2023-12-31
4,715,720 GBP2022-12-31
Cash at bank and in hand
4,002,818 GBP2023-12-31
9,589,308 GBP2022-12-31
Current Assets
5,264,424 GBP2023-12-31
14,305,028 GBP2022-12-31
Net Current Assets/Liabilities
-843,512 GBP2023-12-31
4,615,277 GBP2022-12-31
Total Assets Less Current Liabilities
2,378,948 GBP2023-12-31
13,716,774 GBP2022-12-31
Net Assets/Liabilities
2,302,105 GBP2023-12-31
13,483,370 GBP2022-12-31
Equity
Called up share capital
1,410 GBP2023-12-31
1,410 GBP2022-12-31
1,410 GBP2021-12-31
Retained earnings (accumulated losses)
2,300,695 GBP2023-12-31
13,481,960 GBP2022-12-31
8,131,732 GBP2021-12-31
Equity
2,302,105 GBP2023-12-31
13,483,370 GBP2022-12-31
8,133,142 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,483,747 GBP2023-01-01 ~ 2023-12-31
8,774,005 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-16,665,012 GBP2023-01-01 ~ 2023-12-31
-3,423,777 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-16,665,012 GBP2023-01-01 ~ 2023-12-31
-3,423,777 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
188,026 GBP2023-01-01 ~ 2023-12-31
209,297 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
6,453,777 GBP2023-01-01 ~ 2023-12-31
5,397,188 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,615,416 GBP2023-01-01 ~ 2023-12-31
1,485,417 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,218,738 GBP2023-01-01 ~ 2023-12-31
7,016,826 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
222023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Director Remuneration
1,236,169 GBP2023-01-01 ~ 2023-12-31
1,203,408 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,771 GBP2023-01-01 ~ 2023-12-31
10,013 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-156,561 GBP2023-01-01 ~ 2023-12-31
233,405 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
384,661 GBP2023-12-31
384,661 GBP2022-12-31
Furniture and fittings
662,435 GBP2022-12-31
Plant and equipment
727,402 GBP2023-12-31
859,173 GBP2022-12-31
Motor vehicles
145,754 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,112,063 GBP2023-12-31
2,052,023 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-662,435 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-164,879 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-262,656 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,089,970 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,873 GBP2022-12-31
Plant and equipment
426,899 GBP2023-12-31
361,890 GBP2022-12-31
Motor vehicles
104,608 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
682,022 GBP2023-12-31
670,511 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,873 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
71,236 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
25,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
188,026 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-39,746 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-6,227 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-130,542 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-176,515 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
129,538 GBP2023-12-31
200,521 GBP2022-12-31
Plant and equipment
300,503 GBP2023-12-31
497,283 GBP2022-12-31
Furniture and fittings
642,562 GBP2022-12-31
Motor vehicles
41,146 GBP2022-12-31
Investment Property - Fair Value Model
2,058,418 GBP2023-12-31
2,058,418 GBP2022-12-31
Investments in Subsidiaries
859,389 GBP2022-12-31
Cost valuation
859,389 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
113,456 GBP2023-12-31
38,595 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
883,835 GBP2023-12-31
2,003,614 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,261,606 GBP2023-12-31
4,715,720 GBP2022-12-31
Cash and Cash Equivalents
4,002,818 GBP2023-12-31
9,589,308 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
704,923 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
76,843 GBP2023-12-31
233,404 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1.412023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Bank Borrowings
Current
704,923 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
459,800 GBP2023-12-31
471,183 GBP2022-12-31
Between two and five year
1,839,200 GBP2023-12-31
1,884,733 GBP2022-12-31
More than five year
883,068 GBP2023-12-31
1,413,550 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,182,068 GBP2023-12-31
3,769,466 GBP2022-12-31
Dividend per share (interim)
14,556.002023-01-01 ~ 2023-12-31
1,720.212022-01-01 ~ 2022-12-31