Turnover/Revenue
10,048,561 GBP2024-07-01 ~ 2025-03-31
12,305,144 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-6,777,866 GBP2024-07-01 ~ 2025-03-31
-8,572,359 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
3,270,695 GBP2024-07-01 ~ 2025-03-31
3,732,785 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,144,178 GBP2024-07-01 ~ 2025-03-31
-3,969,055 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
183,984 GBP2024-07-01 ~ 2025-03-31
-197,248 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
6,221 GBP2024-07-01 ~ 2025-03-31
12,156 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-17,116 GBP2024-07-01 ~ 2025-03-31
-18,318 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
87,182 GBP2024-07-01 ~ 2025-03-31
-208,877 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
154,418 GBP2024-07-01 ~ 2025-03-31
-208,032 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
154,418 GBP2024-07-01 ~ 2025-03-31
-208,032 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
166,858 GBP2025-03-31
84,803 GBP2024-06-30
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-06-30
Fixed Assets
166,859 GBP2025-03-31
84,804 GBP2024-06-30
Total Inventories
138,704 GBP2025-03-31
132,080 GBP2024-06-30
Debtors
5,279,725 GBP2025-03-31
5,574,969 GBP2024-06-30
Cash at bank and in hand
1,391,507 GBP2025-03-31
936,708 GBP2024-06-30
Current Assets
6,809,936 GBP2025-03-31
6,643,757 GBP2024-06-30
Net Current Assets/Liabilities
418,815 GBP2025-03-31
484,932 GBP2024-06-30
Total Assets Less Current Liabilities
585,674 GBP2025-03-31
569,736 GBP2024-06-30
Net Assets/Liabilities
427,995 GBP2025-03-31
435,427 GBP2024-06-30
Equity
Called up share capital
40,000 GBP2025-03-31
40,000 GBP2024-06-30
40,000 GBP2023-06-30
Retained earnings (accumulated losses)
387,995 GBP2025-03-31
395,427 GBP2024-06-30
603,459 GBP2023-06-30
Equity
427,995 GBP2025-03-31
435,427 GBP2024-06-30
643,459 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
154,418 GBP2024-07-01 ~ 2025-03-31
-208,032 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-161,850 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
38,248 GBP2024-07-01 ~ 2025-03-31
12,882 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
11,470 GBP2024-07-01 ~ 2025-03-31
7,980 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,930,300 GBP2024-07-01 ~ 2025-03-31
2,037,060 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
249,378 GBP2024-07-01 ~ 2025-03-31
198,540 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,961 GBP2024-07-01 ~ 2025-03-31
57,910 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,234,639 GBP2024-07-01 ~ 2025-03-31
2,293,510 GBP2023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
122024-07-01 ~ 2025-03-31
142023-07-01 ~ 2024-06-30
Average Number of Employees
512024-07-01 ~ 2025-03-31
442023-07-01 ~ 2024-06-30
Current Tax for the Period
-5,282 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-67,236 GBP2024-07-01 ~ 2025-03-31
4,437 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
21,796 GBP2024-07-01 ~ 2025-03-31
-41,775 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
16,322 GBP2025-03-31
15,789 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
349,007 GBP2025-03-31
232,500 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
-3,796 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
15,923 GBP2025-03-31
15,789 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
182,149 GBP2025-03-31
147,697 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
134 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,248 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,796 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
399 GBP2025-03-31
Investments in Group Undertakings
1 GBP2025-03-31
1 GBP2024-06-30
Value of work in progress
14,835 GBP2025-03-31
Finished Goods/Goods for Resale
123,869 GBP2025-03-31
132,080 GBP2024-06-30
Trade Debtors/Trade Receivables
4,581,083 GBP2025-03-31
4,844,859 GBP2024-06-30
Amounts owed by group undertakings and participating interests
165,000 GBP2024-06-30
Other Debtors
84,958 GBP2025-03-31
102,645 GBP2024-06-30
Prepayments/Accrued Income
127,764 GBP2025-03-31
83,120 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
84,961 GBP2025-03-31
66,706 GBP2024-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,340,063 GBP2025-03-31
1,255,060 GBP2024-06-30
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
4,006,927 GBP2025-03-31
4,006,927 GBP2024-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
309,293 GBP2025-03-31
278,874 GBP2024-06-30
Other Creditors
Amounts falling due within one year
12,144 GBP2025-03-31
14,425 GBP2024-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
592,283 GBP2025-03-31
400,504 GBP2024-06-30
Bank Borrowings
Amounts falling due after one year
10,506 GBP2025-03-31
18,023 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
147,173 GBP2025-03-31
115,388 GBP2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-66,338 GBP2025-03-31
898 GBP2024-06-30
Deferred Tax Liabilities
-66,338 GBP2025-03-31
898 GBP2024-06-30
-3,539 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-07-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
40,000 GBP2024-07-01 ~ 2025-03-31
40,000 GBP2023-07-01 ~ 2024-06-30