47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Average Number of Employees
742023-08-01 ~ 2024-07-31
582022-08-01 ~ 2023-07-31
Turnover/Revenue
25,617,335 GBP2023-08-01 ~ 2024-07-31
21,233,813 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-18,080,430 GBP2023-08-01 ~ 2024-07-31
-16,147,567 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
7,536,905 GBP2023-08-01 ~ 2024-07-31
5,086,246 GBP2022-08-01 ~ 2023-07-31
Distribution Costs
-2,164,440 GBP2023-08-01 ~ 2024-07-31
-1,408,601 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-4,980,519 GBP2023-08-01 ~ 2024-07-31
-4,319,802 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
529,690 GBP2023-08-01 ~ 2024-07-31
-1,096,106 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
12,560 GBP2023-08-01 ~ 2024-07-31
7,014 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
444,639 GBP2023-08-01 ~ 2024-07-31
-1,165,640 GBP2022-08-01 ~ 2023-07-31
Equity
Retained earnings (accumulated losses)
2,691,200 GBP2024-07-31
2,348,912 GBP2023-07-31
3,529,442 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
612,288 GBP2023-08-01 ~ 2024-07-31
-1,030,530 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-270,000 GBP2023-08-01 ~ 2024-07-31
-150,000 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
125,038 GBP2024-07-31
134,818 GBP2023-07-31
Property, Plant & Equipment
2,526,305 GBP2024-07-31
3,204,233 GBP2023-07-31
Fixed Assets
2,651,343 GBP2024-07-31
3,339,051 GBP2023-07-31
Total Inventories
3,759,446 GBP2024-07-31
1,962,458 GBP2023-07-31
Debtors
Current
4,442,667 GBP2024-07-31
3,586,594 GBP2023-07-31
Cash at bank and in hand
159,974 GBP2024-07-31
339,559 GBP2023-07-31
Current Assets
8,362,087 GBP2024-07-31
5,888,611 GBP2023-07-31
Net Current Assets/Liabilities
1,330,030 GBP2024-07-31
621,982 GBP2023-07-31
Total Assets Less Current Liabilities
3,981,373 GBP2024-07-31
3,961,033 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-696,749 GBP2024-07-31
Net Assets/Liabilities
2,702,200 GBP2024-07-31
2,359,912 GBP2023-07-31
Equity
Called up share capital
11,000 GBP2024-07-31
11,000 GBP2023-07-31
Equity
2,702,200 GBP2024-07-31
2,359,912 GBP2023-07-31
Profit/Loss
612,288 GBP2023-08-01 ~ 2024-07-31
-1,030,530 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
723,760 GBP2023-08-01 ~ 2024-07-31
655,307 GBP2022-08-01 ~ 2023-07-31
Cash and Cash Equivalents
159,974 GBP2024-07-31
339,559 GBP2023-07-31
458,286 GBP2022-08-01
Audit Fees/Expenses
12,175 GBP2023-08-01 ~ 2024-07-31
12,175 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
2,303,294 GBP2023-08-01 ~ 2024-07-31
1,700,286 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
209,411 GBP2023-08-01 ~ 2024-07-31
158,189 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
2,561,437 GBP2023-08-01 ~ 2024-07-31
1,892,854 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
41,826 GBP2023-08-01 ~ 2024-07-31
21,038 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
105,982 GBP2023-08-01 ~ 2024-07-31
-135,110 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
111,160 GBP2023-08-01 ~ 2024-07-31
-244,901 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
270,000 GBP2023-08-01 ~ 2024-07-31
150,000 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Development expenditure
214,899 GBP2024-07-31
183,399 GBP2023-07-31
Goodwill
10,000 GBP2024-07-31
10,000 GBP2023-07-31
Intangible Assets - Gross Cost
224,899 GBP2024-07-31
193,399 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
89,861 GBP2024-07-31
48,581 GBP2023-07-31
Goodwill
10,000 GBP2024-07-31
10,000 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
99,861 GBP2024-07-31
58,581 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
41,280 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Development expenditure
125,038 GBP2024-07-31
134,818 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,198,204 GBP2024-07-31
3,189,451 GBP2023-07-31
Furniture and fittings
242,674 GBP2024-07-31
205,773 GBP2023-07-31
Other
626,985 GBP2024-07-31
626,985 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
4,067,863 GBP2024-07-31
4,022,209 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,844 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-2,844 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
645,509 GBP2023-07-31
Furniture and fittings
67,151 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
817,976 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
185,007 GBP2023-08-01 ~ 2024-07-31
Plant and equipment, Under hire purchased contracts or finance leases
478,753 GBP2023-08-01 ~ 2024-07-31
Under hire purchased contracts or finance leases
538,753 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-178 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-178 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,283,951 GBP2024-07-31
Furniture and fittings
89,592 GBP2024-07-31
Other
168,015 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,541,558 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
1,914,253 GBP2024-07-31
2,543,942 GBP2023-07-31
Furniture and fittings
153,082 GBP2024-07-31
138,622 GBP2023-07-31
Other
458,970 GBP2024-07-31
521,669 GBP2023-07-31
Plant and equipment, Under hire purchased contracts or finance leases
443,333 GBP2024-07-31
503,333 GBP2023-07-31
Under hire purchased contracts or finance leases
1,870,664 GBP2024-07-31
2,409,417 GBP2023-07-31
Finished Goods/Goods for Resale
3,759,446 GBP2024-07-31
1,962,458 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,077,299 GBP2024-07-31
1,163,354 GBP2023-07-31
Other Debtors
Current
2,938,114 GBP2024-07-31
2,118,372 GBP2023-07-31
Prepayments/Accrued Income
Current
427,254 GBP2024-07-31
304,868 GBP2023-07-31
Trade Creditors/Trade Payables
Current
3,032,102 GBP2024-07-31
1,277,320 GBP2023-07-31
Amounts owed to group undertakings
Current
2,035,790 GBP2024-07-31
2,044,590 GBP2023-07-31
Taxation/Social Security Payable
Current
571,832 GBP2024-07-31
591,256 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
427,930 GBP2024-07-31
433,509 GBP2023-07-31
Other Creditors
Current
327,127 GBP2024-07-31
261,083 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
547,604 GBP2024-07-31
433,532 GBP2023-07-31
Creditors
Current
7,032,057 GBP2024-07-31
5,266,629 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
696,749 GBP2024-07-31
1,124,679 GBP2023-07-31
Creditors
Non-current
696,749 GBP2024-07-31
1,124,679 GBP2023-07-31
Minimum gross finance lease payments owing
1,124,679 GBP2024-07-31
1,558,188 GBP2023-07-31
Net Deferred Tax Liability/Asset
-582,424 GBP2024-07-31
-476,442 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-105,982 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-582,424 GBP2024-07-31
-734,615 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,000 shares2024-07-31
11,000 shares2023-07-31
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
808,849 GBP2024-07-31
835,065 GBP2023-07-31
Between one and five year
749,906 GBP2024-07-31
745,049 GBP2023-07-31
More than five year
668,647 GBP2024-07-31
668,647 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,227,402 GBP2024-07-31
2,248,761 GBP2023-07-31