Property, Plant & Equipment
94,933 GBP2024-03-31
24,412 GBP2023-03-31
Fixed Assets - Investments
3,282,017 GBP2024-03-31
3,282,017 GBP2023-03-31
Fixed Assets
3,376,950 GBP2024-03-31
3,306,429 GBP2023-03-31
Debtors
1,341,120 GBP2024-03-31
518,891 GBP2023-03-31
Cash at bank and in hand
640,422 GBP2024-03-31
164,481 GBP2023-03-31
Current Assets
9,580,287 GBP2024-03-31
6,566,673 GBP2023-03-31
Net Assets/Liabilities
5,238,912 GBP2024-03-31
4,937,106 GBP2023-03-31
Equity
Called up share capital
412,500 GBP2024-03-31
412,500 GBP2023-03-31
500,000 GBP2022-03-31
Capital redemption reserve
87,500 GBP2024-03-31
87,500 GBP2023-03-31
0 GBP2022-03-31
Retained earnings (accumulated losses)
4,738,912 GBP2024-03-31
4,437,106 GBP2023-03-31
3,280,422 GBP2022-03-31
Profit/Loss
301,806 GBP2023-04-01 ~ 2024-03-31
1,856,684 GBP2022-04-01 ~ 2023-03-31
Equity
5,238,912 GBP2024-03-31
Average Number of Employees
42023-04-01 ~ 2024-03-31
72022-04-01 ~ 2023-03-31
Wages/Salaries
479,476 GBP2023-04-01 ~ 2024-03-31
559,402 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,449 GBP2023-04-01 ~ 2024-03-31
52,368 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
602,880 GBP2023-04-01 ~ 2024-03-31
690,491 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
5,983 GBP2024-03-31
5,983 GBP2023-03-31
Motor vehicles
114,995 GBP2024-03-31
39,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
120,978 GBP2024-03-31
44,983 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-39,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-39,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
3,045 GBP2024-03-31
1,071 GBP2023-03-31
Motor vehicles
23,000 GBP2024-03-31
19,500 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,045 GBP2024-03-31
20,571 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,974 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
24,624 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,598 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-21,124 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,124 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Computers
2,938 GBP2024-03-31
4,912 GBP2023-03-31
Motor vehicles
91,995 GBP2024-03-31
19,500 GBP2023-03-31
Investments in Subsidiaries
3,282,017 GBP2024-03-31
3,282,017 GBP2023-03-31
Trade Debtors/Trade Receivables
970,530 GBP2024-03-31
157,870 GBP2023-03-31
Other Debtors
Current
208,602 GBP2024-03-31
178,622 GBP2023-03-31
Prepayments/Accrued Income
Current
4,005 GBP2024-03-31
24,416 GBP2023-03-31
Corporation Tax Payable
Current
142,000 GBP2024-03-31
319,066 GBP2023-03-31
Other Creditors
Current
50,170 GBP2024-03-31
514,115 GBP2023-03-31
Other Remaining Borrowings
Non-current
5,514,252 GBP2024-03-31
3,160,000 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
5,514,252 GBP2024-03-31
3,160,000 GBP2023-03-31