Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
105,038 GBP2023-12-31
158,345 GBP2022-12-31
Total Inventories
82,368 GBP2023-12-31
69,734 GBP2022-12-31
Debtors
3,776,065 GBP2023-12-31
1,564,028 GBP2022-12-31
Cash at bank and in hand
715,953 GBP2023-12-31
6,294,986 GBP2022-12-31
Current Assets
4,574,386 GBP2023-12-31
7,928,748 GBP2022-12-31
Creditors
Current
16,980,574 GBP2023-12-31
16,229,336 GBP2022-12-31
Net Current Assets/Liabilities
-12,406,188 GBP2023-12-31
-8,300,588 GBP2022-12-31
Total Assets Less Current Liabilities
-12,301,150 GBP2023-12-31
-8,142,243 GBP2022-12-31
Equity
Called up share capital
10 GBP2023-12-31
10 GBP2022-12-31
Capital redemption reserve
69,939 GBP2023-12-31
69,939 GBP2022-12-31
Retained earnings (accumulated losses)
-12,371,099 GBP2023-12-31
-8,212,192 GBP2022-12-31
Equity
-12,301,150 GBP2023-12-31
-8,142,243 GBP2022-12-31
Average Number of Employees
2652023-01-01 ~ 2023-12-31
2452022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,265 GBP2023-12-31
1,708 GBP2022-12-31
Computers
312,328 GBP2023-12-31
307,458 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
313,593 GBP2023-12-31
309,166 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-443 GBP2023-01-01 ~ 2023-12-31
Computers
-33,252 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-33,695 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
765 GBP2023-12-31
919 GBP2022-12-31
Computers
207,790 GBP2023-12-31
149,902 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
208,555 GBP2023-12-31
150,821 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
289 GBP2023-01-01 ~ 2023-12-31
Computers
87,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,249 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-443 GBP2023-01-01 ~ 2023-12-31
Computers
-30,072 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,515 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
500 GBP2023-12-31
789 GBP2022-12-31
Computers
104,538 GBP2023-12-31
157,556 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,131,713 GBP2023-12-31
644,257 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,603,862 GBP2023-12-31
383,455 GBP2022-12-31
Other Debtors
Current
128,903 GBP2023-12-31
21,884 GBP2022-12-31
Prepayments/Accrued Income
Current
911,587 GBP2023-12-31
514,432 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
3,776,065 GBP2023-12-31
1,564,028 GBP2022-12-31
Trade Creditors/Trade Payables
Current
251,745 GBP2023-12-31
166,028 GBP2022-12-31
Amounts owed to group undertakings
Current
15,063,556 GBP2023-12-31
14,346,244 GBP2022-12-31
Other Taxation & Social Security Payable
Current
337,629 GBP2023-12-31
238,054 GBP2022-12-31
Other Creditors
Current
59,625 GBP2023-12-31
31,445 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,268,019 GBP2023-12-31
1,447,565 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,150 GBP2023-12-31
146,446 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2023-12-31