Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Intangible Assets
1,799,435 GBP2023-12-31
1,542,445 GBP2022-12-31
Property, Plant & Equipment
8,076,639 GBP2023-12-31
9,863,279 GBP2022-12-31
Fixed Assets - Investments
22,168 GBP2023-12-31
22,168 GBP2022-12-31
Fixed Assets
9,898,242 GBP2023-12-31
11,427,892 GBP2022-12-31
Debtors
Non-current
557,129 GBP2023-12-31
653,838 GBP2022-12-31
Current
20,690,183 GBP2023-12-31
19,294,065 GBP2022-12-31
Cash at bank and in hand
88,351 GBP2023-12-31
332,959 GBP2022-12-31
Current Assets
21,335,663 GBP2023-12-31
20,280,862 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-64,723,281 GBP2023-12-31
-5,931,728 GBP2022-12-31
Net Current Assets/Liabilities
-43,387,618 GBP2023-12-31
14,349,134 GBP2022-12-31
Total Assets Less Current Liabilities
-33,489,376 GBP2023-12-31
25,777,026 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-870,991 GBP2023-12-31
-48,890,354 GBP2022-12-31
Equity
Called up share capital
938 GBP2023-12-31
938 GBP2022-12-31
922 GBP2022-01-01
Share premium
30,074,446 GBP2023-12-31
30,074,446 GBP2022-12-31
30,074,446 GBP2022-01-01
Capital redemption reserve
512 GBP2023-12-31
512 GBP2022-12-31
512 GBP2022-01-01
Retained earnings (accumulated losses)
-65,030,256 GBP2023-12-31
-53,748,078 GBP2022-12-31
-42,684,785 GBP2022-01-01
Equity
-34,953,052 GBP2023-12-31
-23,670,714 GBP2022-12-31
-12,607,328 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-11,282,178 GBP2023-01-01 ~ 2023-12-31
-11,063,293 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-11,282,178 GBP2023-01-01 ~ 2023-12-31
-11,063,293 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
20 GBP2023-01-01 ~ 2023-12-31
16 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
20 GBP2023-01-01 ~ 2023-12-31
16 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,887,602 GBP2023-12-31
2,651,225 GBP2022-12-31
Motor vehicles
15,135 GBP2023-12-31
30,270 GBP2022-12-31
Furniture and fittings
271,208 GBP2023-12-31
236,412 GBP2022-12-31
Office equipment
268,782 GBP2023-12-31
226,634 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
21,335,165 GBP2023-12-31
20,870,036 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-57,197 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-15,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-130,665 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,918,571 GBP2022-12-31
Motor vehicles
30,270 GBP2022-12-31
Furniture and fittings
137,797 GBP2022-12-31
Office equipment
194,522 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,006,757 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
312,264 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
35,778 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
23,336 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
2,325,586 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-14,819 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-15,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-86,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,229,804 GBP2023-12-31
Motor vehicles
15,135 GBP2023-12-31
Furniture and fittings
173,895 GBP2023-12-31
Office equipment
220,562 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,258,526 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
657,798 GBP2023-12-31
732,654 GBP2022-12-31
Furniture and fittings
97,313 GBP2023-12-31
98,615 GBP2022-12-31
Office equipment
48,220 GBP2023-12-31
32,112 GBP2022-12-31
Other Debtors
Non-current
557,129 GBP2023-12-31
653,838 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
382,897 GBP2023-12-31
261,343 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
20,052,268 GBP2023-12-31
18,677,850 GBP2022-12-31
Other Debtors
Current
24,945 GBP2023-12-31
24,829 GBP2022-12-31
Prepayments/Accrued Income
Current
230,073 GBP2023-12-31
330,043 GBP2022-12-31
Cash and Cash Equivalents
88,351 GBP2023-12-31
332,959 GBP2022-12-31
Bank Borrowings
Current
9,299,047 GBP2023-12-31
Other Remaining Borrowings
Current
45,224,932 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,875,738 GBP2023-12-31
1,848,133 GBP2022-12-31
Amounts owed to group undertakings
Current
785,719 GBP2023-12-31
2,148 GBP2022-12-31
Taxation/Social Security Payable
Current
1,443,310 GBP2023-12-31
931,826 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,371 GBP2022-12-31
Other Creditors
Current
1,239,494 GBP2023-12-31
1,054,909 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,501,411 GBP2023-12-31
2,000,630 GBP2022-12-31
Creditors
Current
64,723,281 GBP2023-12-31
5,931,728 GBP2022-12-31
Bank Borrowings
Non-current
3,121,536 GBP2022-12-31
Other Remaining Borrowings
Non-current
41,793,647 GBP2022-12-31
Creditors
Non-current
870,991 GBP2023-12-31
48,890,354 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
9,299,047 GBP2023-12-31
Non-current, Between one and two years
3,121,536 GBP2022-12-31
Total Borrowings
57,785,038 GBP2023-12-31
47,922,242 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,838 shares2023-12-31
31,838 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,321 shares2023-12-31
20,321 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
21,469 shares2023-12-31
21,469 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,399 shares2023-12-31
3,399 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.012023-01-01 ~ 2023-12-31