Turnover/Revenue
6,115,722 GBP2021-01-01 ~ 2021-12-31
4,666,743 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-2,169,546 GBP2021-01-01 ~ 2021-12-31
-1,143,649 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
3,946,176 GBP2021-01-01 ~ 2021-12-31
3,523,094 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-3,757,071 GBP2021-01-01 ~ 2021-12-31
-3,469,401 GBP2020-01-01 ~ 2020-12-31
Other operating income
2,133 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
189,105 GBP2021-01-01 ~ 2021-12-31
55,826 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,133 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,084 GBP2021-01-01 ~ 2021-12-31
-457 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
184,021 GBP2021-01-01 ~ 2021-12-31
68,502 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-21,937 GBP2021-01-01 ~ 2021-12-31
10,072 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
109,485 GBP2021-12-31
49,286 GBP2020-12-31
Fixed Assets - Investments
67,443 GBP2021-12-31
67,443 GBP2020-12-31
Fixed Assets
176,928 GBP2021-12-31
116,729 GBP2020-12-31
Debtors
1,460,255 GBP2021-12-31
2,026,679 GBP2020-12-31
Cash at bank and in hand
1,712,028 GBP2021-12-31
512,542 GBP2020-12-31
Current Assets
3,172,283 GBP2021-12-31
2,539,221 GBP2020-12-31
Net Current Assets/Liabilities
1,726,687 GBP2021-12-31
1,808,663 GBP2020-12-31
Total Assets Less Current Liabilities
1,903,615 GBP2021-12-31
1,925,392 GBP2020-12-31
Net Assets/Liabilities
1,189,139 GBP2021-12-31
1,027,055 GBP2020-12-31
Equity
Called up share capital
516,000 GBP2021-12-31
516,000 GBP2020-12-31
Retained earnings (accumulated losses)
673,139 GBP2021-12-31
511,055 GBP2020-12-31
Equity
1,189,139 GBP2021-12-31
1,027,055 GBP2020-12-31
Average Number of Employees
332021-01-01 ~ 2021-12-31
282020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
149,463 GBP2021-12-31
96,852 GBP2020-12-31
Office equipment
37,743 GBP2021-12-31
12,917 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
187,206 GBP2021-12-31
109,769 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
66,228 GBP2021-12-31
52,800 GBP2020-12-31
Office equipment
11,493 GBP2021-12-31
7,683 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,721 GBP2021-12-31
60,483 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
13,428 GBP2021-01-01 ~ 2021-12-31
Office equipment
3,810 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,238 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
83,235 GBP2021-12-31
44,052 GBP2020-12-31
Office equipment
26,250 GBP2021-12-31
5,234 GBP2020-12-31
Trade Debtors/Trade Receivables
566,109 GBP2021-12-31
1,738,154 GBP2020-12-31
Prepayments/Accrued Income
228,354 GBP2021-12-31
138,930 GBP2020-12-31
Other Debtors
665,792 GBP2021-12-31
149,595 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
214,313 GBP2021-12-31
116,667 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
241,760 GBP2021-12-31
253,376 GBP2020-12-31
Taxation/Social Security Payable
Amounts falling due within one year
96,260 GBP2021-12-31
117,416 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
436,339 GBP2021-12-31
44,033 GBP2020-12-31
Other Creditors
Amounts falling due within one year
456,924 GBP2021-12-31
199,066 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
700,000 GBP2021-12-31
883,333 GBP2020-12-31