Average Number of Employees
82022-01-01 ~ 2022-12-31
92021-01-01 ~ 2021-12-31
Turnover/Revenue
3,450,282 GBP2022-01-01 ~ 2022-12-31
3,829,241 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-1,478,073 GBP2022-01-01 ~ 2022-12-31
-2,056,633 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
1,972,209 GBP2022-01-01 ~ 2022-12-31
1,772,608 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-1,870,969 GBP2022-01-01 ~ 2022-12-31
-2,170,582 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
101,240 GBP2022-01-01 ~ 2022-12-31
-397,974 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
76,018 GBP2022-01-01 ~ 2022-12-31
68,897 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
177,258 GBP2022-01-01 ~ 2022-12-31
-329,077 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
221,004 GBP2022-01-01 ~ 2022-12-31
-314,376 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
1,103,467 GBP2022-12-31
1,510,122 GBP2021-12-31
Fixed Assets - Investments
33,435,882 GBP2022-12-31
33,435,882 GBP2021-12-31
Fixed Assets
34,539,349 GBP2022-12-31
34,946,004 GBP2021-12-31
Total Inventories
1,170 GBP2022-12-31
19,170 GBP2021-12-31
Debtors
Non-current
8,632 GBP2021-12-31
Current
11,389,432 GBP2022-12-31
9,810,987 GBP2021-12-31
Cash at bank and in hand
268,777 GBP2022-12-31
324,616 GBP2021-12-31
Current Assets
11,659,379 GBP2022-12-31
10,163,405 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-2,285,853 GBP2022-12-31
-1,417,538 GBP2021-12-31
Net Current Assets/Liabilities
9,373,526 GBP2022-12-31
8,745,867 GBP2021-12-31
Total Assets Less Current Liabilities
43,912,875 GBP2022-12-31
43,691,871 GBP2021-12-31
Net Assets/Liabilities
43,516,875 GBP2022-12-31
43,295,871 GBP2021-12-31
Equity
Called up share capital
33,297,318 GBP2022-12-31
33,297,318 GBP2021-12-31
33,297,318 GBP2021-01-01
Share premium
12,367,360 GBP2022-12-31
12,367,360 GBP2021-12-31
12,367,360 GBP2021-01-01
Retained earnings (accumulated losses)
-2,147,803 GBP2022-12-31
-2,368,807 GBP2021-12-31
-2,054,431 GBP2021-01-01
Equity
43,516,875 GBP2022-12-31
43,295,871 GBP2021-12-31
43,610,247 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
221,004 GBP2022-01-01 ~ 2022-12-31
-314,376 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
17,250 GBP2022-01-01 ~ 2022-12-31
12,000 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
1,852,586 GBP2022-01-01 ~ 2022-12-31
1,190,592 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,852,586 GBP2022-01-01 ~ 2022-12-31
1,190,592 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,746 GBP2022-01-01 ~ 2022-12-31
-56,651 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
33,679 GBP2022-01-01 ~ 2022-12-31
-62,525 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
727,019 GBP2022-12-31
727,019 GBP2021-12-31
Development expenditure
2,578,851 GBP2022-12-31
2,578,851 GBP2021-12-31
Computer software
1,020,571 GBP2022-12-31
1,020,571 GBP2021-12-31
Goodwill
2,651,931 GBP2022-12-31
2,651,931 GBP2021-12-31
Intangible Assets - Gross Cost
7,363,836 GBP2022-12-31
7,363,836 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
724,212 GBP2022-12-31
723,354 GBP2021-12-31
Development expenditure
2,578,843 GBP2022-12-31
2,578,843 GBP2021-12-31
Goodwill
1,932,640 GBP2022-12-31
1,667,447 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
6,260,369 GBP2022-12-31
5,853,715 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
406,654 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,807 GBP2022-12-31
3,665 GBP2021-12-31
Development expenditure
8 GBP2022-12-31
8 GBP2021-12-31
Goodwill
719,291 GBP2022-12-31
984,485 GBP2021-12-31
Finished Goods/Goods for Resale
1,170 GBP2022-12-31
19,170 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
744,021 GBP2022-12-31
1,496,065 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
10,357,326 GBP2022-12-31
8,261,799 GBP2021-12-31
Other Debtors
Current
36,856 GBP2022-12-31
Prepayments/Accrued Income
Current
251,229 GBP2022-12-31
53,123 GBP2021-12-31
Cash and Cash Equivalents
268,777 GBP2022-12-31
324,616 GBP2021-12-31
Trade Creditors/Trade Payables
Current
133,359 GBP2022-12-31
50,786 GBP2021-12-31
Corporation Tax Payable
Current
43,746 GBP2021-12-31
Taxation/Social Security Payable
Current
4,309 GBP2022-12-31
23,504 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,148,185 GBP2022-12-31
1,299,502 GBP2021-12-31
Creditors
Current
2,285,853 GBP2022-12-31
1,417,538 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,297,318 shares2022-12-31
33,297,318 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31