10890 - Manufacture Of Other Food Products N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
12,868,212 GBP2017-04-01 ~ 2018-03-31
11,757,976 GBP2016-04-01 ~ 2017-03-31
Cost of Sales
-9,783,543 GBP2017-04-01 ~ 2018-03-31
-9,397,281 GBP2016-04-01 ~ 2017-03-31
Gross Profit/Loss
3,084,669 GBP2017-04-01 ~ 2018-03-31
2,360,695 GBP2016-04-01 ~ 2017-03-31
Administrative Expenses
-2,641,277 GBP2017-04-01 ~ 2018-03-31
-2,180,642 GBP2016-04-01 ~ 2017-03-31
Operating Profit/Loss
443,392 GBP2017-04-01 ~ 2018-03-31
180,053 GBP2016-04-01 ~ 2017-03-31
Other Interest Receivable/Similar Income (Finance Income)
275 GBP2017-04-01 ~ 2018-03-31
251 GBP2016-04-01 ~ 2017-03-31
Profit/Loss on Ordinary Activities Before Tax
313,841 GBP2017-04-01 ~ 2018-03-31
48,619 GBP2016-04-01 ~ 2017-03-31
Profit/Loss
286,274 GBP2017-04-01 ~ 2018-03-31
152,106 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,661,083 GBP2017-04-01 ~ 2018-03-31
Comprehensive Income/Expense
1,663,747 GBP2017-04-01 ~ 2018-03-31
152,106 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment
5,193,586 GBP2018-03-31
3,391,562 GBP2017-03-31
Total Inventories
820,458 GBP2018-03-31
611,555 GBP2017-03-31
Debtors
Current
3,022,310 GBP2018-03-31
3,740,274 GBP2017-03-31
Cash at bank and in hand
60,938 GBP2018-03-31
306,661 GBP2017-03-31
Current Assets
3,903,706 GBP2018-03-31
4,658,490 GBP2017-03-31
Net Current Assets/Liabilities
227,595 GBP2018-03-31
329,669 GBP2017-03-31
Total Assets Less Current Liabilities
5,421,181 GBP2018-03-31
3,721,231 GBP2017-03-31
Net Assets/Liabilities
3,346,986 GBP2018-03-31
1,683,239 GBP2017-03-31
Equity
Called up share capital
1,845,000 GBP2018-03-31
1,845,000 GBP2017-03-31
Revaluation reserve
1,377,473 GBP2018-03-31
Retained earnings (accumulated losses)
124,513 GBP2018-03-31
-161,761 GBP2017-03-31
Equity
3,346,986 GBP2018-03-31
1,683,239 GBP2017-03-31
Profit/Loss
Retained earnings (accumulated losses)
286,274 GBP2017-04-01 ~ 2018-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
286,274 GBP2017-04-01 ~ 2018-03-31
Audit Fees/Expenses
11,800 GBP2017-04-01 ~ 2018-03-31
10,400 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
238,527 GBP2017-04-01 ~ 2018-03-31
190,102 GBP2016-04-01 ~ 2017-03-31
Average Number of Employees
1342017-04-01 ~ 2018-03-31
1552016-04-01 ~ 2017-03-31
Wages/Salaries
2,921,183 GBP2017-04-01 ~ 2018-03-31
2,884,684 GBP2016-04-01 ~ 2017-03-31
Social Security Costs
260,424 GBP2017-04-01 ~ 2018-03-31
226,356 GBP2016-04-01 ~ 2017-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,886 GBP2017-04-01 ~ 2018-03-31
49,588 GBP2016-04-01 ~ 2017-03-31
Staff Costs/Employee Benefits Expense
3,238,493 GBP2017-04-01 ~ 2018-03-31
3,160,628 GBP2016-04-01 ~ 2017-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,351 GBP2017-04-01 ~ 2018-03-31
23,967 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,338,917 GBP2017-03-31
Plant and equipment
1,511,824 GBP2018-03-31
1,165,038 GBP2017-03-31
Furniture and fittings
195,479 GBP2018-03-31
161,532 GBP2017-03-31
Computers
81,412 GBP2018-03-31
76,650 GBP2017-03-31
Property, Plant & Equipment - Gross Cost
5,788,715 GBP2018-03-31
3,742,137 GBP2017-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,661,083 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,000,000 GBP2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
330,710 GBP2018-03-31
210,558 GBP2017-03-31
Furniture and fittings
119,230 GBP2018-03-31
60,616 GBP2017-03-31
Computers
49,840 GBP2018-03-31
23,008 GBP2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
595,129 GBP2018-03-31
350,575 GBP2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
120,152 GBP2017-04-01 ~ 2018-03-31
Furniture and fittings
58,614 GBP2017-04-01 ~ 2018-03-31
Computers
26,832 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
244,554 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
95,349 GBP2018-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,904,651 GBP2018-03-31
2,282,524 GBP2017-03-31
Plant and equipment
1,181,114 GBP2018-03-31
954,480 GBP2017-03-31
Furniture and fittings
76,249 GBP2018-03-31
100,916 GBP2017-03-31
Computers
31,572 GBP2018-03-31
53,642 GBP2017-03-31
Raw materials and consumables
820,458 GBP2018-03-31
611,555 GBP2017-03-31
Trade Debtors/Trade Receivables
2,919,836 GBP2018-03-31
2,965,660 GBP2017-03-31
Amount of corporation tax that is recoverable
127,454 GBP2017-03-31
Other Debtors
Current
143 GBP2018-03-31
13,000 GBP2017-03-31
Prepayments/Accrued Income
102,331 GBP2018-03-31
634,160 GBP2017-03-31
Bank Borrowings/Overdrafts
Current
245,044 GBP2018-03-31
154,590 GBP2017-03-31
Finance Lease Liabilities - Total Present Value
Current
16,189 GBP2018-03-31
17,312 GBP2017-03-31
Trade Creditors/Trade Payables
Current
576,732 GBP2018-03-31
446,639 GBP2017-03-31
Other Taxation & Social Security Payable
Current
177,363 GBP2018-03-31
222,762 GBP2017-03-31
Other Creditors
Current
1,266,578 GBP2018-03-31
1,206,906 GBP2017-03-31
Accrued Liabilities/Deferred Income
Current
1,394,205 GBP2018-03-31
2,280,612 GBP2017-03-31
Bank Borrowings/Overdrafts
Non-current
1,730,932 GBP2018-03-31
1,989,501 GBP2017-03-31
Finance Lease Liabilities - Total Present Value
Non-current
8,335 GBP2018-03-31
24,524 GBP2017-03-31
Bank Borrowings
1,975,976 GBP2018-03-31
2,144,091 GBP2017-03-31
Total Borrowings
Current
245,044 GBP2018-03-31
154,590 GBP2017-03-31
Non-current
1,730,932 GBP2018-03-31
1,989,501 GBP2017-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,189 GBP2018-03-31
17,312 GBP2017-03-31
Minimum gross finance lease payments owing
24,524 GBP2018-03-31
41,836 GBP2017-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
470,000 shares2018-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2017-04-01 ~ 2018-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,375,000 shares2018-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2017-04-01 ~ 2018-03-31
Equity
Called up share capital
1,845,000 GBP2018-03-31
1,845,000 GBP2017-03-31