Turnover/Revenue
4,044,951 GBP2023-01-01 ~ 2023-12-31
4,300,969 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,214,801 GBP2023-01-01 ~ 2023-12-31
-2,560,967 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,830,150 GBP2023-01-01 ~ 2023-12-31
1,740,002 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,574,710 GBP2023-01-01 ~ 2023-12-31
-1,550,863 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
255,440 GBP2023-01-01 ~ 2023-12-31
195,139 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-286,556 GBP2023-01-01 ~ 2023-12-31
-251,981 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-16,699 GBP2023-01-01 ~ 2023-12-31
250,944 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-303,255 GBP2023-01-01 ~ 2023-12-31
-1,037 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
17,469,238 GBP2023-12-31
17,529,089 GBP2022-12-31
Total Inventories
64,341 GBP2023-12-31
70,052 GBP2022-12-31
Debtors
260,474 GBP2023-12-31
261,743 GBP2022-12-31
Cash at bank and in hand
26,679 GBP2023-12-31
132,641 GBP2022-12-31
Current Assets
351,494 GBP2023-12-31
464,436 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,265,730 GBP2023-12-31
-3,014,996 GBP2022-12-31
Net Current Assets/Liabilities
-1,914,236 GBP2023-12-31
-2,550,560 GBP2022-12-31
Total Assets Less Current Liabilities
15,555,002 GBP2023-12-31
14,978,529 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-13,204,545 GBP2023-12-31
-12,341,516 GBP2022-12-31
Net Assets/Liabilities
1,498,126 GBP2023-12-31
1,801,381 GBP2022-12-31
Equity
Called up share capital
4,000,001 GBP2023-12-31
4,000,001 GBP2022-12-31
4,000,001 GBP2021-12-31
Revaluation reserve
1,574,404 GBP2023-12-31
1,574,404 GBP2022-12-31
1,574,404 GBP2021-12-31
Retained earnings (accumulated losses)
-4,076,279 GBP2023-12-31
-3,773,024 GBP2022-12-31
-3,771,987 GBP2021-12-31
Equity
1,498,126 GBP2023-12-31
1,801,381 GBP2022-12-31
1,802,418 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-303,255 GBP2023-01-01 ~ 2023-12-31
-1,037 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
4,200 GBP2023-01-01 ~ 2023-12-31
4,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
254,137 GBP2023-01-01 ~ 2023-12-31
238,158 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
992023-01-01 ~ 2023-12-31
922022-01-01 ~ 2022-12-31
Wages/Salaries
1,370,706 GBP2023-01-01 ~ 2023-12-31
1,461,981 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
93,353 GBP2023-01-01 ~ 2023-12-31
101,835 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,758 GBP2023-01-01 ~ 2023-12-31
18,349 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,481,817 GBP2023-01-01 ~ 2023-12-31
1,582,165 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
63,853 GBP2023-01-01 ~ 2023-12-31
29,987 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
10,326,829 GBP2023-12-31
10,268,709 GBP2022-12-31
Plant and equipment
956,739 GBP2023-12-31
849,377 GBP2022-12-31
Furniture and fittings
989,005 GBP2023-12-31
979,701 GBP2022-12-31
Computers
98,776 GBP2023-12-31
93,457 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
18,611,349 GBP2023-12-31
18,431,244 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,069 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-14,030 GBP2023-01-01 ~ 2023-12-31
Computers
-2,328 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-29,427 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
107,219 GBP2023-12-31
62,657 GBP2022-12-31
Plant and equipment
375,837 GBP2023-12-31
327,266 GBP2022-12-31
Furniture and fittings
577,295 GBP2023-12-31
437,134 GBP2022-12-31
Computers
81,760 GBP2023-12-31
75,098 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,142,111 GBP2023-12-31
902,155 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
44,562 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
54,234 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
147,699 GBP2023-01-01 ~ 2023-12-31
Computers
7,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
254,137 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,663 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-7,538 GBP2023-01-01 ~ 2023-12-31
Computers
-980 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
10,219,610 GBP2023-12-31
10,206,052 GBP2022-12-31
Plant and equipment
580,902 GBP2023-12-31
522,111 GBP2022-12-31
Furniture and fittings
411,710 GBP2023-12-31
542,567 GBP2022-12-31
Computers
17,016 GBP2023-12-31
18,359 GBP2022-12-31
Raw materials and consumables
64,341 GBP2023-12-31
70,052 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
61,095 GBP2023-12-31
94,567 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
2,400 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
50,344 GBP2022-12-31
Prepayments/Accrued Income
Current
199,379 GBP2023-12-31
114,432 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
260,474 GBP2023-12-31
261,743 GBP2022-12-31
Trade Creditors/Trade Payables
Current
195,035 GBP2023-12-31
155,107 GBP2022-12-31
Amounts owed to group undertakings
Current
1,713,562 GBP2023-12-31
2,268,572 GBP2022-12-31
Other Taxation & Social Security Payable
Current
193,366 GBP2023-12-31
213,241 GBP2022-12-31
Other Creditors
Current
38,887 GBP2023-12-31
218,052 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
124,880 GBP2023-12-31
160,024 GBP2022-12-31
Creditors
Current
2,265,730 GBP2023-12-31
3,014,996 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,007,625 GBP2023-12-31
6,007,625 GBP2022-12-31
Amounts owed to group undertakings
Non-current
7,196,920 GBP2023-12-31
6,333,891 GBP2022-12-31
Creditors
Non-current
13,204,545 GBP2023-12-31
12,341,516 GBP2022-12-31