Property, Plant & Equipment
423,506 GBP2024-12-31
527,142 GBP2023-12-31
Fixed Assets - Investments
504,253 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
927,759 GBP2024-12-31
527,142 GBP2023-12-31
Debtors
1,587,776 GBP2024-12-31
1,943,469 GBP2023-12-31
Cash at bank and in hand
708,964 GBP2024-12-31
105,182 GBP2023-12-31
Current Assets
3,996,182 GBP2024-12-31
4,145,040 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,831,964 GBP2024-12-31
Net Current Assets/Liabilities
2,164,218 GBP2024-12-31
2,374,726 GBP2023-12-31
Total Assets Less Current Liabilities
3,091,977 GBP2024-12-31
2,901,868 GBP2023-12-31
Net Assets/Liabilities
2,922,048 GBP2024-12-31
2,650,588 GBP2023-12-31
Equity
Called up share capital
24 GBP2024-12-31
24 GBP2023-12-31
Share premium
30,105 GBP2024-12-31
30,105 GBP2023-12-31
Capital redemption reserve
90 GBP2024-12-31
90 GBP2023-12-31
Retained earnings (accumulated losses)
2,891,829 GBP2024-12-31
2,620,369 GBP2023-12-31
Equity
2,922,048 GBP2024-12-31
2,650,588 GBP2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
392022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
868,011 GBP2024-12-31
874,822 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-13,721 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
444,505 GBP2024-12-31
347,680 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
110,131 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-13,306 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Other
423,506 GBP2024-12-31
527,142 GBP2023-12-31
Investments in group undertakings and participating interests
504,253 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,254,508 GBP2024-12-31
1,776,775 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
150,000 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed By Related Parties
51,773 GBP2024-12-31
Current
4,062 GBP2023-12-31
Other Debtors
Amounts falling due within one year
131,495 GBP2024-12-31
162,632 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,587,776 GBP2024-12-31
Amounts falling due within one year, Current
1,943,469 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
55,143 GBP2024-12-31
55,143 GBP2023-12-31
Other Remaining Borrowings
Current
0 GBP2024-12-31
600,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
801,063 GBP2024-12-31
561,013 GBP2023-12-31
Amounts owed to group undertakings
Current
556,797 GBP2024-12-31
2,327 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
203,437 GBP2023-12-31
Other Taxation & Social Security Payable
Current
155,669 GBP2024-12-31
243,572 GBP2023-12-31
Other Creditors
Current
20,273 GBP2024-12-31
25,127 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
243,019 GBP2024-12-31
79,695 GBP2023-12-31
Creditors
Current
1,831,964 GBP2024-12-31
1,770,314 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
68,929 GBP2024-12-31
118,568 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,132,154 GBP2024-12-31