Intangible Assets
250,669 GBP2021-12-31
710,959 GBP2020-12-31
Property, Plant & Equipment
22,677 GBP2021-12-31
135,145 GBP2020-12-31
Fixed Assets - Investments
77 GBP2021-12-31
77 GBP2020-12-31
Fixed Assets
273,423 GBP2021-12-31
846,181 GBP2020-12-31
Total Inventories
126,644 GBP2021-12-31
149,112 GBP2020-12-31
Debtors
1,365,537 GBP2021-12-31
1,432,005 GBP2020-12-31
Cash at bank and in hand
27,900 GBP2021-12-31
315,288 GBP2020-12-31
Current Assets
1,520,081 GBP2021-12-31
1,896,405 GBP2020-12-31
Creditors
Current
2,472,852 GBP2021-12-31
1,717,236 GBP2020-12-31
Net Current Assets/Liabilities
-952,771 GBP2021-12-31
179,169 GBP2020-12-31
Total Assets Less Current Liabilities
-679,348 GBP2021-12-31
1,025,350 GBP2020-12-31
Equity
Called up share capital
4,402 GBP2021-12-31
4,331 GBP2020-12-31
Share premium
9,766,855 GBP2021-12-31
9,524,724 GBP2020-12-31
Retained earnings (accumulated losses)
-10,450,605 GBP2021-12-31
-8,503,705 GBP2020-12-31
Equity
-679,348 GBP2021-12-31
1,025,350 GBP2020-12-31
Average Number of Employees
122021-01-01 ~ 2021-12-31
132020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
266,123 GBP2021-12-31
230,089 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
50,000 GBP2021-12-31
50,000 GBP2020-12-31
Development expenditure
76,950 GBP2021-12-31
76,950 GBP2020-12-31
Computer software
17,108 GBP2021-12-31
543,694 GBP2020-12-31
Intangible Assets - Gross Cost
410,181 GBP2021-12-31
900,733 GBP2020-12-31
Intangible assets - Disposals
-549,903 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
90,508 GBP2021-12-31
53,283 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
29,167 GBP2021-12-31
24,167 GBP2020-12-31
Development expenditure
31,555 GBP2021-12-31
16,165 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
159,512 GBP2021-12-31
189,774 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
37,225 GBP2021-01-01 ~ 2021-12-31
Patents/Trademarks/Licences/Concessions
5,000 GBP2021-01-01 ~ 2021-12-31
Development expenditure
15,390 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
175,463 GBP2021-01-01 ~ 2021-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-203,684 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
175,615 GBP2021-12-31
176,806 GBP2020-12-31
Patents/Trademarks/Licences/Concessions
20,833 GBP2021-12-31
25,833 GBP2020-12-31
Development expenditure
45,395 GBP2021-12-31
60,785 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
20,133 GBP2021-12-31
130,671 GBP2020-12-31
Plant and equipment
5,351 GBP2021-12-31
5,351 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,225 GBP2021-12-31
31,294 GBP2020-12-31
Plant and equipment
3,908 GBP2021-12-31
3,427 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
33,517 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
481 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
10,908 GBP2021-12-31
99,377 GBP2020-12-31
Plant and equipment
1,443 GBP2021-12-31
1,924 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,690 GBP2021-12-31
29,849 GBP2020-12-31
Motor vehicles
11,640 GBP2020-12-31
Computers
6,128 GBP2021-12-31
12,206 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
48,302 GBP2021-12-31
199,832 GBP2020-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-13,159 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-11,640 GBP2021-01-01 ~ 2021-12-31
Computers
-7,328 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-176,001 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
10,058 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,542 GBP2021-12-31
8,422 GBP2020-12-31
Motor vehicles
7,226 GBP2020-12-31
Computers
5,950 GBP2021-12-31
8,389 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,625 GBP2021-12-31
64,687 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,661 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
485 GBP2021-01-01 ~ 2021-12-31
Computers
3,952 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,303 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-5,541 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-7,711 GBP2021-01-01 ~ 2021-12-31
Computers
-6,391 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-86,406 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
10,148 GBP2021-12-31
21,427 GBP2020-12-31
Computers
178 GBP2021-12-31
3,817 GBP2020-12-31
Motor vehicles
4,414 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
77 GBP2020-12-31
Investments in Group Undertakings
77 GBP2021-12-31
77 GBP2020-12-31
Merchandise
126,644 GBP2021-12-31
149,112 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
18,177 GBP2021-12-31
36,284 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
1,297,593 GBP2021-12-31
971,377 GBP2020-12-31
Other Debtors
Current
11,500 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
937 GBP2021-12-31
937 GBP2020-12-31
Amount of value-added tax that is recoverable
Current
10,864 GBP2021-12-31
15,237 GBP2020-12-31
Called-up share capital (not paid)
Current
370,000 GBP2020-12-31
Prepayments/Accrued Income
Current
37,966 GBP2021-12-31
26,670 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
1,365,537 GBP2021-12-31
1,432,005 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
3,880 GBP2021-12-31
Trade Creditors/Trade Payables
Current
129,049 GBP2021-12-31
134,081 GBP2020-12-31
Other Taxation & Social Security Payable
Current
4,576 GBP2021-12-31
15,318 GBP2020-12-31
Other Creditors
Current
1,993,848 GBP2021-12-31
1,461,108 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
191,499 GBP2021-12-31
106,729 GBP2020-12-31