74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
14,520,392 GBP2024-07-01 ~ 2025-06-30
12,881,379 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
8,698,266 GBP2024-07-01 ~ 2025-06-30
7,572,022 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
5,822,126 GBP2024-07-01 ~ 2025-06-30
5,309,357 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
10,796,683 GBP2024-07-01 ~ 2025-06-30
9,578,143 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
-4,007,533 GBP2024-07-01 ~ 2025-06-30
-3,113,067 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,032,232 GBP2024-07-01 ~ 2025-06-30
69,487 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
612,234 GBP2024-07-01 ~ 2025-06-30
6,548,324 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-4,956,611 GBP2024-07-01 ~ 2025-06-30
-7,095,001 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-986,437 GBP2024-07-01 ~ 2025-06-30
-1,728,801 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-3,970,174 GBP2024-07-01 ~ 2025-06-30
-5,366,200 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
-3,970,174 GBP2024-07-01 ~ 2025-06-30
-5,372,552 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
18,246,046 GBP2025-06-30
20,675,338 GBP2024-06-30
Property, Plant & Equipment
111,748,189 GBP2025-06-30
82,411,280 GBP2024-06-30
Fixed Assets - Investments
101 GBP2025-06-30
14,745 GBP2024-06-30
Fixed Assets
129,994,336 GBP2025-06-30
103,101,363 GBP2024-06-30
Total Inventories
88,023,611 GBP2025-06-30
75,810,712 GBP2024-06-30
Debtors
21,114,264 GBP2025-06-30
24,883,504 GBP2024-06-30
Cash at bank and in hand
2,130,774 GBP2025-06-30
994,277 GBP2024-06-30
Current Assets
111,268,649 GBP2025-06-30
101,688,493 GBP2024-06-30
Creditors
Current
42,959,921 GBP2025-06-30
7,347,179 GBP2024-06-30
Net Current Assets/Liabilities
68,308,728 GBP2025-06-30
94,341,314 GBP2024-06-30
Total Assets Less Current Liabilities
198,303,064 GBP2025-06-30
197,442,677 GBP2024-06-30
Creditors
Non-current
-21,473,261 GBP2025-06-30
-46,586,095 GBP2024-06-30
Net Assets/Liabilities
173,711,459 GBP2025-06-30
147,681,633 GBP2024-06-30
Equity
Called up share capital
18,100 GBP2025-06-30
15,100 GBP2024-06-30
10,100 GBP2023-06-30
Share premium
179,982,000 GBP2025-06-30
149,985,000 GBP2024-06-30
99,990,000 GBP2023-06-30
Retained earnings (accumulated losses)
-6,288,641 GBP2025-06-30
-2,318,467 GBP2024-06-30
2,379,436 GBP2023-06-30
Equity
173,711,459 GBP2025-06-30
147,681,633 GBP2024-06-30
103,054,185 GBP2023-06-30
Revaluation reserve
674,649 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,970,174 GBP2024-07-01 ~ 2025-06-30
-4,697,903 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
Called up share capital
3,000 GBP2024-07-01 ~ 2025-06-30
5,000 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
30,000,000 GBP2024-07-01 ~ 2025-06-30
50,000,000 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
2,505,041 GBP2024-07-01 ~ 2025-06-30
2,243,961 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
263,095 GBP2024-07-01 ~ 2025-06-30
235,395 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
202,631 GBP2024-07-01 ~ 2025-06-30
193,808 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,970,767 GBP2024-07-01 ~ 2025-06-30
2,673,164 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
622024-07-01 ~ 2025-06-30
542023-07-01 ~ 2024-06-30
Director Remuneration
405,794 GBP2024-07-01 ~ 2025-06-30
160,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,452,389 GBP2024-07-01 ~ 2025-06-30
2,360,782 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
-802,588 GBP2024-07-01 ~ 2025-06-30
-2,852,981 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
-1,239,153 GBP2024-07-01 ~ 2025-06-30
-1,773,750 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
11,676,938 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
12,615,962 GBP2024-06-30
Intangible Assets - Gross Cost
24,292,900 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,904,841 GBP2025-06-30
1,737,145 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
3,142,013 GBP2025-06-30
1,880,417 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
6,046,854 GBP2025-06-30
3,617,562 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,167,696 GBP2024-07-01 ~ 2025-06-30
Patents/Trademarks/Licences/Concessions
1,261,596 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
2,429,292 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Net goodwill
8,772,097 GBP2025-06-30
9,939,793 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
9,473,949 GBP2025-06-30
10,735,545 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
27,261,183 GBP2025-06-30
25,078,562 GBP2024-06-30
Plant and equipment
9,800,233 GBP2025-06-30
9,225,386 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,654,577 GBP2025-06-30
1,810,764 GBP2024-06-30
Plant and equipment
2,967,637 GBP2025-06-30
1,903,469 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
843,813 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
1,064,168 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
24,606,606 GBP2025-06-30
23,267,798 GBP2024-06-30
Plant and equipment
6,832,596 GBP2025-06-30
7,321,917 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
82,505 GBP2025-06-30
50,000 GBP2024-06-30
Computers
10,498,669 GBP2025-06-30
6,556,728 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
118,387,623 GBP2025-06-30
86,592,299 GBP2024-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
24,105 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
39,154 GBP2025-06-30
13,663 GBP2024-06-30
Computers
978,066 GBP2025-06-30
453,123 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,639,434 GBP2025-06-30
4,181,019 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
19,465 GBP2024-07-01 ~ 2025-06-30
Computers
524,943 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,452,389 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
43,351 GBP2025-06-30
36,337 GBP2024-06-30
Computers
9,520,603 GBP2025-06-30
6,103,605 GBP2024-06-30
Merchandise
88,023,611 GBP2025-06-30
75,810,712 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,173,106 GBP2025-06-30
2,052,695 GBP2024-06-30
Other Debtors
Current
37,150 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
802,588 GBP2025-06-30
2,430,216 GBP2024-06-30
Amount of value-added tax that is recoverable
Current
1,606,272 GBP2025-06-30
1,592,492 GBP2024-06-30
Prepayments
Current
2,115,652 GBP2025-06-30
3,804,307 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
6,060,009 GBP2025-06-30
Amounts falling due within one year, Current
9,964,989 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
34,308,059 GBP2025-06-30
Trade Creditors/Trade Payables
Current
4,069,954 GBP2025-06-30
2,422,730 GBP2024-06-30
Amounts owed to group undertakings
Current
101 GBP2025-06-30
14,745 GBP2024-06-30
Other Taxation & Social Security Payable
Current
122,520 GBP2025-06-30
90,638 GBP2024-06-30
Other Creditors
Current
1,410,704 GBP2025-06-30
993,368 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
3,048,583 GBP2025-06-30
3,825,698 GBP2024-06-30
Amounts owed to group undertakings
Non-current
21,473,261 GBP2025-06-30
46,586,095 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
34,308,059 GBP2025-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,118,344 GBP2025-06-30
3,174,949 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,100 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
-3,970,174 GBP2024-07-01 ~ 2025-06-30