Average Number of Employees
302023-02-01 ~ 2024-01-31
342022-02-01 ~ 2023-01-31
Intangible Assets
6,000 GBP2024-01-31
10,000 GBP2023-01-31
Property, Plant & Equipment
245,856 GBP2024-01-31
318,918 GBP2023-01-31
Fixed Assets - Investments
40,000 GBP2024-01-31
40,000 GBP2023-01-31
Fixed Assets
291,856 GBP2024-01-31
368,918 GBP2023-01-31
Total Inventories
257,655 GBP2024-01-31
526,381 GBP2023-01-31
Debtors
Non-current
232,125 GBP2024-01-31
239,902 GBP2023-01-31
Current
47,156 GBP2024-01-31
60,871 GBP2023-01-31
Cash at bank and in hand
211,363 GBP2024-01-31
219,642 GBP2023-01-31
Current Assets
748,299 GBP2024-01-31
1,046,796 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-421,030 GBP2024-01-31
-637,094 GBP2023-01-31
Net Current Assets/Liabilities
327,269 GBP2024-01-31
409,702 GBP2023-01-31
Total Assets Less Current Liabilities
619,125 GBP2024-01-31
778,620 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-26,602 GBP2024-01-31
-80,393 GBP2023-01-31
Net Assets/Liabilities
536,243 GBP2024-01-31
623,681 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
536,143 GBP2024-01-31
623,581 GBP2023-01-31
Equity
536,243 GBP2024-01-31
623,681 GBP2023-01-31
Intangible Assets - Gross Cost
Goodwill
40,000 GBP2024-01-31
40,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
34,000 GBP2024-01-31
30,000 GBP2023-01-31
Intangible Assets
Goodwill
6,000 GBP2024-01-31
10,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
61,035 GBP2024-01-31
61,035 GBP2023-01-31
Furniture and fittings
13,700 GBP2024-01-31
18,187 GBP2023-01-31
Office equipment
26,782 GBP2024-01-31
25,796 GBP2023-01-31
Other
134,420 GBP2024-01-31
139,242 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,487 GBP2023-02-01 ~ 2024-01-31
Other
-5,554 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
20,599 GBP2023-01-31
Furniture and fittings
6,804 GBP2023-01-31
Office equipment
7,653 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,207 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings, Owned/Freehold
3,637 GBP2023-02-01 ~ 2024-01-31
Office equipment, Owned/Freehold
5,328 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,617 GBP2023-02-01 ~ 2024-01-31
Other
-5,150 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
32,806 GBP2024-01-31
Furniture and fittings
7,824 GBP2024-01-31
Office equipment
12,981 GBP2024-01-31
Other
95,752 GBP2024-01-31
Property, Plant & Equipment
Motor vehicles
28,229 GBP2024-01-31
40,436 GBP2023-01-31
Furniture and fittings
5,876 GBP2024-01-31
11,383 GBP2023-01-31
Office equipment
13,801 GBP2024-01-31
18,143 GBP2023-01-31
Other
38,668 GBP2024-01-31
63,187 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
490,495 GBP2024-01-31
500,084 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
-11,307 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
181,166 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
71,549 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,078 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
244,637 GBP2024-01-31
Other Debtors
Non-current
232,125 GBP2024-01-31
239,902 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
30,828 GBP2024-01-31
46,337 GBP2023-01-31
Prepayments/Accrued Income
Current
16,328 GBP2024-01-31
14,534 GBP2023-01-31
Bank Borrowings
Current
25,680 GBP2024-01-31
36,735 GBP2023-01-31
Other Remaining Borrowings
Current
4,701 GBP2024-01-31
5,823 GBP2023-01-31
Trade Creditors/Trade Payables
Current
258,451 GBP2024-01-31
453,126 GBP2023-01-31
Corporation Tax Payable
Current
11,958 GBP2024-01-31
1,345 GBP2023-01-31
Taxation/Social Security Payable
Current
85,048 GBP2024-01-31
94,469 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
28,828 GBP2024-01-31
34,300 GBP2023-01-31
Other Creditors
Current
3,864 GBP2024-01-31
8,796 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
2,500 GBP2024-01-31
2,500 GBP2023-01-31
Creditors
Current
421,030 GBP2024-01-31
637,094 GBP2023-01-31
Bank Borrowings
Non-current
25,000 GBP2024-01-31
49,963 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
1,602 GBP2024-01-31
30,430 GBP2023-01-31
Creditors
Non-current
26,602 GBP2024-01-31
80,393 GBP2023-01-31
Minimum gross finance lease payments owing
64,730 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
100 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31