Administrative Expenses
-3,661,497 GBP2024-07-01 ~ 2025-06-30
-3,299,852 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
10,663 GBP2024-07-01 ~ 2025-06-30
4,027 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,564,730 GBP2024-07-01 ~ 2025-06-30
2,087,341 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,924,008 GBP2024-07-01 ~ 2025-06-30
1,498,653 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
50,309 GBP2025-06-30
46,324 GBP2024-06-30
Property, Plant & Equipment
573,593 GBP2025-06-30
513,803 GBP2024-06-30
Fixed Assets
623,902 GBP2025-06-30
560,127 GBP2024-06-30
Debtors
4,169,171 GBP2025-06-30
3,346,080 GBP2024-06-30
Cash at bank and in hand
880,718 GBP2025-06-30
697,992 GBP2024-06-30
Current Assets
5,049,889 GBP2025-06-30
4,044,072 GBP2024-06-30
Creditors
Amounts falling due within one year
-3,662,298 GBP2025-06-30
-3,696,632 GBP2024-06-30
Net Current Assets/Liabilities
1,387,591 GBP2025-06-30
347,440 GBP2024-06-30
Total Assets Less Current Liabilities
2,011,493 GBP2025-06-30
907,567 GBP2024-06-30
Creditors
Amounts falling due after one year
0 GBP2025-06-30
-57,573 GBP2024-06-30
Net Assets/Liabilities
1,943,990 GBP2025-06-30
796,740 GBP2024-06-30
Equity
Called up share capital
817 GBP2025-06-30
817 GBP2024-06-30
Capital redemption reserve
400 GBP2025-06-30
400 GBP2024-06-30
400 GBP2023-06-30
Other miscellaneous reserve
-544,000 GBP2025-06-30
-1,024,000 GBP2024-06-30
Retained earnings (accumulated losses)
2,486,773 GBP2025-06-30
1,819,523 GBP2024-06-30
1,649,927 GBP2023-06-30
Equity
1,943,990 GBP2025-06-30
796,740 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,924,008 GBP2024-07-01 ~ 2025-06-30
1,498,653 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,329,057 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,256,758 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
15,000 GBP2024-07-01 ~ 2025-06-30
13,750 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1282024-07-01 ~ 2025-06-30
1142023-07-01 ~ 2024-06-30
Wages/Salaries
6,501,179 GBP2024-07-01 ~ 2025-06-30
5,427,554 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
541,506 GBP2024-07-01 ~ 2025-06-30
536,643 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,778,927 GBP2024-07-01 ~ 2025-06-30
6,570,616 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
638,185 GBP2024-07-01 ~ 2025-06-30
543,846 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,249 GBP2024-07-01 ~ 2025-06-30
5,359 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
73,074 GBP2025-06-30
51,063 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
436,992 GBP2025-06-30
355,902 GBP2024-06-30
Furniture and fittings
189,358 GBP2025-06-30
155,163 GBP2024-06-30
Computers
543,516 GBP2025-06-30
458,826 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,169,866 GBP2025-06-30
969,891 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
62,252 GBP2025-06-30
48,097 GBP2024-06-30
Furniture and fittings
111,934 GBP2025-06-30
86,363 GBP2024-06-30
Computers
422,087 GBP2025-06-30
321,628 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
596,273 GBP2025-06-30
456,088 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,155 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
25,571 GBP2024-07-01 ~ 2025-06-30
Computers
100,459 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,185 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
374,740 GBP2025-06-30
307,805 GBP2024-06-30
Furniture and fittings
77,424 GBP2025-06-30
68,800 GBP2024-06-30
Computers
121,429 GBP2025-06-30
137,198 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,786,856 GBP2025-06-30
2,662,270 GBP2024-06-30
Other Debtors
Current
172,127 GBP2025-06-30
152,871 GBP2024-06-30
Prepayments/Accrued Income
Current
1,210,188 GBP2025-06-30
530,939 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
60,288 GBP2025-06-30
134,565 GBP2024-06-30
Trade Creditors/Trade Payables
Current
909,024 GBP2025-06-30
529,408 GBP2024-06-30
Corporation Tax Payable
Current
605,853 GBP2025-06-30
562,708 GBP2024-06-30
Other Taxation & Social Security Payable
Current
590,219 GBP2025-06-30
540,374 GBP2024-06-30
Other Creditors
Current
1,068,012 GBP2025-06-30
1,569,072 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
428,902 GBP2025-06-30
360,505 GBP2024-06-30
Creditors
Current
3,662,298 GBP2025-06-30
3,696,632 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-06-30
57,573 GBP2024-06-30
Bank Borrowings
60,288 GBP2025-06-30
192,138 GBP2024-06-30
Total Borrowings
Current
60,288 GBP2025-06-30
134,565 GBP2024-06-30
Non-current
0 GBP2025-06-30
57,573 GBP2024-06-30
Equity
Called up share capital
817 GBP2025-06-30
817 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,621 GBP2025-06-30
60,641 GBP2024-06-30
Between two and five year
67,255 GBP2025-06-30
125,736 GBP2024-06-30
More than five year
0 GBP2025-06-30
0 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
126,876 GBP2025-06-30
186,377 GBP2024-06-30